XML 45 R36.htm IDEA: XBRL DOCUMENT

Regulatory Capital (Tables)

9 Months Ended

Sep. 30, 2023

Regulatory Capital

Capital Ratio Requirements under Prompt Corrective Action or Other Regulatory Requirements


		September 30, 2023
							Required to be					Required to be
							well capitalized under					considered
							prompt corrective					adequately
		Actual					action provisions					capitalized⁽¹⁾
		Ratio		Amount			Ratio		Amount			Ratio		Amount
Tier 1 leverage ratio:
Consolidated		9.6%		$	913,466		N/A			N/A		4.0%		$	382,103
NBH Bank		8.9%			843,039		5.0%		$	475,757		4.0%			380,606
Bank of Jackson Hole Trust		29.9%			11,453		5.0%			1,918		4.0%			1,534
Common equity tier 1 risk based capital:
Consolidated		11.6%		$	913,466		N/A			N/A		7.0%		$	550,588
NBH Bank		10.8%			843,039		6.5%		$	508,881		7.0%			548,026
Bank of Jackson Hole Trust		72.0%			11,453		6.5%			1,034		7.0%			1,113
Tier 1 risk based capital ratio:
Consolidated		11.6%		$	913,466		N/A			N/A		8.5%		$	668,571
NBH Bank		10.8%			843,039		8.0%		$	626,315		8.5%			665,460
Bank of Jackson Hole Trust		72.0%			11,453		8.0%			1,273		8.5%			1,352
Total risk based capital ratio:
Consolidated		13.5%		$	1,060,695		N/A			N/A		10.5%		$	825,882
NBH Bank		12.0%			935,269		10.0%		$	782,894		10.5%			822,039
Bank of Jackson Hole Trust		72.0%			11,453		10.0%			1,591		10.5%			1,670


		December 31, 2022
							Required to be					Required to be
							well capitalized under					considered
							prompt corrective					adequately
		Actual					action provisions					capitalized⁽¹⁾
		Ratio		Amount			Ratio		Amount			Ratio		Amount
Tier 1 leverage ratio:
Consolidated		9.3%		$	857,403		N/A			N/A		4.0%		$	369,335
NBH Bank		8.6%			788,462		5.0%		$	458,593		4.0%			366,874
Bank of Jackson Hole Trust		31.0%			11,238		5.0%			1,373		4.0%			1,099
Common equity tier 1 risk based capital:
Consolidated		10.5%		$	857,403		N/A			N/A		7.0%		$	574,339
NBH Bank		9.7%			788,462		6.5%		$	528,334		7.0%			568,975
Bank of Jackson Hole Trust		71.6%			11,238		6.5%			1,020		7.0%			1,098
Tier 1 risk based capital ratio:
Consolidated		10.5%		$	857,403		N/A			N/A		8.5%		$	697,412
NBH Bank		9.7%			788,462		8.0%		$	650,257		8.5%			690,898
Bank of Jackson Hole Trust		71.6%			11,238		8.0%			1,255		8.5%			1,333
Total risk based capital ratio:
Consolidated		12.2%		$	1,000,398		N/A			N/A		10.5%		$	861,509
NBH Bank		10.8%			876,458		10.0%		$	812,821		10.5%			853,462
Bank of Jackson Hole Trust		71.6%			11,238		10.0%			1,569		10.5%			1,647


(1)		Includes the capital conservation buffer of 2.5%.