XML 155 R129.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Company Only Financial Statements - Condensed Statements of Operations (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Loss from non-marketable securities $ 1,832 $ 3,253 $ 1,034
Expenses      
Interest expense 192,880 133,464 17,853
Salaries and benefits 146,243 137,701 124,971
Income before income taxes 145,247 175,602 86,184
Income tax benefit 26,432 33,554 14,910
Net income 118,815 142,048 71,274
Consolidated | Reportable Legal Entities      
Equity in undistributed earnings of subsidiaries 55,848 92,990 30,260
Distributions from subsidiaries 75,000 62,000 52,000
Loss from non-marketable securities (3,088) (4,431) (262)
Total income 127,760 150,559 81,998
Expenses      
Interest expense 2,073 2,073 1,519
Salaries and benefits 8,126 7,318 6,138
Other expenses 3,021 3,382 6,433
Total expenses 13,220 12,773 14,090
Income before income taxes 114,540 137,786 67,908
Income tax benefit (4,275) (4,262) (3,366)
Net income $ 118,815 $ 142,048 $ 71,274