XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2025
Summary of gross carrying amount of intangible assets and the associated accumulated amortization

March 31, 2025

December 31, 2024

Gross

Net

Gross

Net

carrying

Accumulated

carrying

carrying

Accumulated

carrying

amount

amortization

amount

amount

amortization

amount

Core deposit intangible

$

91,566

$

(56,747)

$

34,819

$

91,566

$

(55,417)

$

36,149

Customer relationship intangible

17,000

(4,556)

12,444

17,000

(4,024)

12,976

Acquired technology intangible

2,300

(805)

1,495

2,300

(690)

1,610

Total

$

110,866

$

(62,108)

$

48,758

$

110,866

$

(60,131)

$

50,735

Summary of changes in the mortgage servicing rights

For the three months ended March 31,

2025

2024

Beginning balance

$

4,835

$

4,911

Originations

62

115

Sales

(1,811)

Amortization

(132)

(114)

Ending balance

2,954

4,912

Fair value of mortgage servicing rights

$

4,457

$

7,523

Schedule of changes in the SBA servicing assets

For the three months ended March 31,

2025

2024

Beginning balance

$

2,862

$

2,440

Originations

42

266

Disposals

(68)

(102)

Recovery

90

104

Amortization

(149)

(74)

Ending balance

2,777

2,634

Fair value of SBA servicing asset

$

2,777

$

2,634

Other intangible assets  
Summary of estimated future amortization expense for the next five years

The following table shows the estimated future amortization expense during the next five years for other intangible assets as of March 31, 2025:

Years ending December 31,

Amount

For the nine months ending December 31, 2025

$

5,809

For the year ending December 31, 2026

7,664

For the year ending December 31, 2027

7,542

For the year ending December 31, 2028

6,142

For the year ending December 31, 2029

5,790

MSRs  
Summary of estimated future amortization expense for the next five years

The following table shows the estimated future amortization expense during the next five years for the MSRs as of March 31, 2025:

Years ending December 31,

Amount

For the nine months ending December 31, 2025

$

253

For the year ending December 31, 2026

309

For the year ending December 31, 2027

273

For the year ending December 31, 2028

242

For the year ending December 31, 2029

215

SBA servicing asset  
Summary of estimated future amortization expense for the next five years

The following table shows the estimated future amortization expense during the next five years for the SBA servicing asset as of March 31, 2025:

Years ending December 31,

Amount

For the nine months ending December 31, 2025

$

250

For the year ending December 31, 2026

304

For the year ending December 31, 2027

267

For the year ending December 31, 2028

235

For the year ending December 31, 2029

207