XML 24 R14.htm IDEA: XBRL DOCUMENT v3.25.3
Loans
9 Months Ended
Sep. 30, 2025
Loans  
Loans

Note 5 Loans

The loan portfolio is comprised of loans originated by the Company and loans that were acquired in connection with the Company’s acquisitions. The tables below show the loan portfolio composition including carrying value by segment as of the dates shown. The carrying value of loans is net of discounts, fees, costs and fair value marks of $22.4 million and $30.1 million as of September 30, 2025 and December 31, 2024, respectively.

September 30, 2025

Total loans

% of total

Commercial

$

4,580,318

61.6%

Commercial real estate non-owner occupied

1,639,877

22.1%

Residential real estate

1,196,194

16.1%

Consumer

13,112

0.2%

Total

$

7,429,501

100.0%

December 31, 2024

Total loans

% of total

Commercial

$

4,670,430

60.2%

Commercial real estate non-owner occupied

1,812,338

23.4%

Residential real estate

1,253,838

16.2%

Consumer

14,537

0.2%

Total

$

7,751,143

100.0%

Information about delinquent and non-accrual loans is shown in the following tables at September 30, 2025 and December 31, 2024:

September 30, 2025

Greater

30-89 days

than 90 days

Total past

past due and

past due and

Non-accrual

due and

accruing

accruing

loans

non-accrual

Current

Total loans

Commercial:

Commercial and industrial

$

7,113

$

3,926

$

14,617

$

25,656

$

1,947,004

$

1,972,660

Municipal and non-profit

1,189,936

1,189,936

Owner occupied commercial real estate

2,384

2,270

5,561

10,215

1,166,061

1,176,276

Food and agribusiness

2,039

5,921

587

8,547

232,899

241,446

Total commercial

11,536

12,117

20,765

44,418

4,535,900

4,580,318

Commercial real estate non-owner occupied:

Construction

205,338

205,338

Acquisition/development

337

337

54,071

54,408

Multifamily

300,250

300,250

Non-owner occupied

155

155

1,079,726

1,079,881

Total commercial real estate non-owner occupied

155

337

492

1,639,385

1,639,877

Residential real estate:

Senior lien

1,913

3

5,136

7,052

1,110,667

1,117,719

Junior lien

537

410

947

77,528

78,475

Total residential real estate

2,450

3

5,546

7,999

1,188,195

1,196,194

Consumer

147

67

214

12,898

13,112

Total loans

$

14,288

$

12,120

$

26,715

$

53,123

$

7,376,378

$

7,429,501

September 30, 2025

Non-accrual loans

Non-accrual loans

with a related

with no related

allowance for

allowance for

Non-accrual

credit loss

credit loss

loans

Commercial:

Commercial and industrial

$

8,794

$

5,823

$

14,617

Owner occupied commercial real estate

3,735

1,826

5,561

Food and agribusiness

1

586

587

Total commercial

12,530

8,235

20,765

Commercial real estate non-owner occupied:

Acquisition/development

46

291

337

Total commercial real estate non-owner occupied

46

291

337

Residential real estate:

Senior lien

3,442

1,694

5,136

Junior lien

410

410

Total residential real estate

3,852

1,694

5,546

Consumer

67

67

Total loans

$

16,495

$

10,220

$

26,715

December 31, 2024

Greater

30-89 days

than 90 days

Total past

past due and

past due and

Non-accrual

due and

accruing

accruing

loans

non-accrual

Current

Total loans

Commercial:

Commercial and industrial

$

20,290

$

5,492

$

21,950

$

47,732

$

1,948,093

$

1,995,825

Municipal and non-profit

1,107,142

1,107,142

Owner occupied commercial real estate

1,611

9,447

195

11,253

1,252,891

1,264,144

Food and agribusiness

587

587

302,732

303,319

Total commercial

21,901

14,939

22,732

59,572

4,610,858

4,670,430

Commercial real estate non-owner occupied:

Construction

250,335

250,335

Acquisition/development

82,862

82,862

Multifamily

320,781

320,781

Non-owner occupied

158

5,971

6,129

1,152,231

1,158,360

Total commercial real estate non-owner occupied

158

5,971

6,129

1,806,209

1,812,338

Residential real estate:

Senior lien

952

6,747

7,699

1,161,568

1,169,267

Junior lien

133

505

638

83,933

84,571

Total residential real estate

1,085

7,252

8,337

1,245,501

1,253,838

Consumer

20

1

39

60

14,477

14,537

Total loans

$

23,164

$

14,940

$

35,994

$

74,098

$

7,677,045

$

7,751,143

December 31, 2024

Non-accrual loans

Non-accrual loans

with a related

with no related

allowance for

allowance for

Non-accrual

credit loss

credit loss

loans

Commercial:

Commercial and industrial

$

12,746

$

9,204

$

21,950

Owner occupied commercial real estate

195

195

Food and agribusiness

1

586

587

Total commercial

12,942

9,790

22,732

Commercial real estate non-owner occupied:

Non-owner occupied

5,971

5,971

Total commercial real estate non-owner occupied

5,971

5,971

Residential real estate:

Senior lien

3,319

3,428

6,747

Junior lien

505

505

Total residential real estate

3,824

3,428

7,252

Consumer

39

39

Total loans

$

22,776

$

13,218

$

35,994

Loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the due date of the scheduled payment. Loans to borrowers experiencing financial difficulties may be modified. Modified loans are discussed in more detail below. There was no interest income recognized from non-accrual loans during the three or nine months ended September 30, 2025 or 2024.

The Company’s internal risk rating system uses a series of grades, which reflect our assessment of the credit quality of loans based on an analysis of the borrower’s financial condition, liquidity and ability to meet contractual debt service requirements and are categorized as “Pass,” “Special mention,” “Substandard” and “Doubtful.” For a description of the general characteristics of the risk grades, refer to note 2 Summary of Significant Accounting Policies in our audited consolidated financial statements in our 2024 Annual Report on Form 10-K.

The amortized cost basis and current period gross charge-offs for all loans as determined by the Company’s internal risk rating system and year of origination are shown in the following tables as of and for the nine months ended September 30, 2025 and the year ended December 31, 2024:

September 30, 2025

Revolving

Revolving

loans

loans

Origination year

amortized

converted

2025

2024

2023

2022

2021

Prior

cost basis

to term

Total

Commercial:

Commercial and industrial:

Pass

$

344,691

$

395,828

$

106,533

$

255,475

$

158,688

$

110,209

$

355,690

$

46,112

$

1,773,226

Special mention

5,163

690

36,020

16,263

3,013

9,022

33,403

103,574

Substandard

4,002

14,214

28,005

1,216

17,609

3,385

23,974

92,405

Doubtful

1,150

1,000

644

122

539

3,455

Total commercial and industrial

353,856

411,882

171,558

273,598

179,432

123,155

413,067

46,112

1,972,660

Gross charge-offs: Commercial and industrial

933

3,043

7,075

212

277

941

12,481

Municipal and non-profit:

Pass

112,852

115,321

148,797

137,042

211,032

426,443

38,449

1,189,936

Total municipal and non-profit

112,852

115,321

148,797

137,042

211,032

426,443

38,449

1,189,936

Owner occupied commercial real estate:

Pass

74,362

234,340

146,545

190,212

127,092

284,583

14,360

3,485

1,074,979

Special mention

19,890

11,209

10,164

4,210

12,529

58,002

Substandard

11,850

11,448

11,698

6,344

849

42,189

Doubtful

690

416

1,106

Total owner occupied commercial real estate

74,362

266,080

157,754

212,514

143,000

303,872

15,209

3,485

1,176,276

Gross charge-offs: Owner occupied commercial real estate

2,266

883

303

3,452

Food and agribusiness:

Pass

374

13,951

11,461

61,836

4,185

33,115

105,191

432

230,545

Special mention

3,746

2,374

162

6,282

Substandard

774

3,845

4,619

Total food and agribusiness

374

13,951

11,461

65,582

7,333

37,122

105,191

432

241,446

Gross charge-offs: Food and agribusiness

24

24

Total commercial

541,444

807,234

489,570

688,736

540,797

890,592

571,916

50,029

4,580,318

Gross charge-offs: Commercial

933

3,043

9,365

1,095

277

1,244

15,957

Commercial real estate non-owner occupied:

Construction:

Pass

11,196

81,816

36,975

38,357

883

33,059

3,052

205,338

Total construction

11,196

81,816

36,975

38,357

883

33,059

3,052

205,338

Acquisition/development:

Pass

3,728

16,565

442

22,591

1,942

8,266

537

54,071

Substandard

337

337

Total acquisition/development

3,728

16,565

442

22,591

1,942

8,603

537

54,408

Multifamily:

Pass

1,332

1,243

152,870

64,095

65,813

285,353

Special mention

6,596

6,596

Substandard

8,301

8,301

Total multifamily

1,332

7,839

161,171

64,095

65,813

300,250

Non-owner occupied:

Pass

44,739

55,185

141,787

259,405

147,437

369,213

11,465

1,029,231

Special mention

11,779

5,731

17,510

Substandard

4,787

28,353

33,140

Total non-owner occupied

44,739

55,185

141,787

264,192

159,216

403,297

11,465

1,079,881

Gross charge-offs: Non-owner occupied

1,467

1,467

Total commercial real estate non-owner occupied

59,663

154,898

187,043

486,311

225,253

478,596

45,061

3,052

1,639,877

Gross charge-offs: Commercial real estate non-owner occupied

1,467

1,467

Residential real estate:

Senior lien:

Pass

69,749

65,545

58,143

378,060

259,541

235,549

44,297

672

1,111,556

Special mention

12

12

Substandard

642

2,402

599

2,277

5,920

Doubtful

231

231

Total senior lien

69,749

65,545

58,785

380,693

260,140

237,838

44,297

672

1,117,719

Gross charge-offs: Senior lien

26

1

1

28

Junior lien:

Pass

1,793

5,864

3,185

4,175

910

5,516

55,965

462

77,870

Special mention

27

27

Substandard

38

94

277

169

578

Total junior lien

1,793

5,902

3,185

4,269

910

5,820

56,134

462

78,475

Total residential real estate

71,542

71,447

61,970

384,962

261,050

243,658

100,431

1,134

1,196,194

Gross charge-offs: Residential real estate

26

1

1

28

Consumer:

Pass

3,708

2,165

1,248

729

462

349

4,349

35

13,045

Substandard

11

10

4

42

67

Total consumer

3,719

2,175

1,248

733

462

391

4,349

35

13,112

Gross charge-offs: Consumer

547

10

1

16

574

Total loans

$

676,368

$

1,035,754

$

739,831

$

1,560,742

$

1,027,562

$

1,613,237

$

721,757

$

54,250

$

7,429,501

Gross charge-offs: Total loans

$

1,480

$

3,079

$

9,366

$

1,095

$

1,745

$

1,245

$

16

$

$

18,026

December 31, 2024

Revolving

Revolving

loans

loans

Origination year

amortized

converted

2024

2023

2022

2021

2020

Prior

cost basis

to term

Total

Commercial:

Commercial and industrial:

Pass

$

445,993

$

181,920

$

332,246

$

215,561

$

51,902

$

92,115

$

468,752

$

2,614

$

1,791,103

Special mention

8,005

32,319

13,753

17,496

12,915

5,552

16,146

651

106,837

Substandard

13,417

34,320

8,909

21,575

3,011

2,020

8,982

387

92,621

Doubtful

1,250

1,159

1,490

17

975

373

5,264

Total commercial and industrial

468,665

249,718

356,398

254,649

68,803

100,060

493,880

3,652

1,995,825

Gross charge-offs: Commercial and industrial

2,028

26

155

156

2,365

Municipal and non-profit:

Pass

116,551

152,183

137,249

217,362

73,399

378,561

29,747

1,105,052

Special mention

170

1,920

2,090

Total municipal and non-profit

116,551

152,183

137,249

217,532

75,319

378,561

29,747

1,107,142

Owner occupied commercial real estate:

Pass

269,810

205,119

225,766

131,547

83,791

232,653

20,912

8,990

1,178,588

Special mention

430

1,664

13,798

23,482

268

12,744

52,386

Substandard

7,180

15,266

3,397

1,243

4,759

847

32,692

Doubtful

478

478

Total owner occupied commercial real estate

270,240

213,963

254,830

158,426

85,302

250,634

21,759

8,990

1,264,144

Gross charge-offs: Owner occupied commercial real estate

13

13

Food and agribusiness:

Pass

14,727

9,884

68,909

6,587

5,940

33,081

156,113

344

295,585

Special mention

4,045

2,898

204

7,147

Substandard

586

1

587

Total food and agribusiness

14,727

9,884

72,954

10,071

5,940

33,286

156,113

344

303,319

Gross charge-offs: Food and agribusiness

2,704

2,704

Total commercial

870,183

625,748

821,431

640,678

235,364

762,541

701,499

12,986

4,670,430

Gross charge-offs: Commercial

2,028

13

26

155

2,860

5,082

Commercial real estate non-owner occupied:

Construction:

Pass

55,139

59,137

54,735

33,859

917

46,548

250,335

Total construction

55,139

59,137

54,735

33,859

917

46,548

250,335

Acquisition/development:

Pass

16,645

4,038

31,028

20,412

1,079

8,110

184

81,496

Special mention

1,072

1,072

Substandard

294

294

Total acquisition/development

16,645

4,038

32,100

20,412

1,079

8,404

184

82,862

Multifamily:

Pass

1,363

16,470

138,872

70,419

45,700

31,034

853

304,711

Special mention

4,159

8,091

3,820

16,070

Total multifamily

5,522

16,470

146,963

74,239

45,700

31,034

853

320,781

Non-owner occupied:

Pass

68,192

143,857

303,998

143,085

125,374

304,162

11,018

1,099,686

Special mention

5,246

1,298

17,272

12,184

16,009

52,009

Substandard

5,516

694

6,210

Doubtful

455

455

Total non-owner occupied

73,438

145,155

321,270

161,240

125,374

320,865

11,018

1,158,360

Gross charge-offs: Non-owner occupied

293

4,422

4,715

Total commercial real estate non-owner occupied

150,744

224,800

555,068

289,750

173,070

360,303

58,603

1,812,338

Gross charge-offs: Commercial real estate non-owner occupied

293

4,422

4,715

Residential real estate:

Senior lien:

Pass

66,465

77,136

415,279

280,209

100,990

174,830

46,053

583

1,161,545

Special mention

16

16

Substandard

64

663

3,422

700

394

2,270

7,513

Doubtful

172

21

193

Total senior lien

66,529

77,799

418,873

280,909

101,384

177,137

46,053

583

1,169,267

Junior lien:

Pass

6,870

3,498

4,614

1,789

1,964

5,488

59,331

311

83,865

Special mention

27

27

Substandard

44

240

89

134

172

679

Total junior lien

6,914

3,498

4,854

1,789

2,053

5,649

59,503

311

84,571

Total residential real estate

73,443

81,297

423,727

282,698

103,437

182,786

105,556

894

1,253,838

Consumer:

Pass

4,557

1,994

1,443

942

528

169

4,795

71

14,499

Substandard

38

38

Total consumer

4,557

1,994

1,443

942

528

207

4,795

71

14,537

Gross charge-offs: Consumer

877

23

30

3

48

981

Total loans

$

1,098,927

$

933,839

$

1,801,669

$

1,214,068

$

512,399

$

1,305,837

$

870,453

$

13,951

$

7,751,143

Gross charge-offs: Total loans

$

877

$

2,051

$

336

$

29

$

155

$

7,330

$

$

$

10,778

Loans evaluated individually

We evaluate loans individually when they no longer share risk characteristics with pooled loans. These loans include loans on non-accrual status, loans in bankruptcy, and modified loans as described below. If a specific allowance is warranted based on the borrower’s overall financial condition, the specific allowance is calculated based on discounted expected cash flows using the loan’s initial contractual effective interest rate or the fair value of the collateral less selling costs for collateral-dependent loans.

A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. Management individually evaluates collateral-dependent loans with an amortized cost basis of $250 thousand or more and includes collateral-dependent loans less than $250 thousand within the general allowance population. The amortized cost basis of collateral-dependent loans over $250 thousand was as follows at September 30, 2025 and December 31, 2024:

September 30, 2025

Total amortized

Real property

Business assets

cost basis

Commercial:

Commercial and industrial

$

4,809

$

11,684

$

16,493

Owner occupied commercial real estate

7,328

1,480

8,808

Food and agribusiness

520

66

586

Total commercial

12,657

13,230

25,887

Residential real estate:

Senior lien

2,719

2,719

Total residential real estate

2,719

2,719

Total loans

$

15,376

$

13,230

$

28,606

December 31, 2024

Total amortized

Real property

Business assets

cost basis

Commercial:

Commercial and industrial

$

6,281

$

4,924

$

11,205

Owner occupied commercial real estate

1,343

1,343

Food and agribusiness

586

586

Total commercial

8,210

4,924

13,134

Commercial real estate non-owner occupied:

Non-owner occupied

5,971

5,971

Total commercial real estate non-owner occupied

5,971

5,971

Residential real estate:

Senior lien

5,075

5,075

Junior lien

222

222

Total residential real estate

5,297

5,297

Total loans

$

19,478

$

4,924

$

24,402

Loan modifications

The Company’s policy is to review each prospective credit to determine the appropriateness and the adequacy of security or collateral prior to making a loan. In the event of borrower default, the Company seeks recovery in compliance with lending laws, the respective loan agreements, and credit monitoring and remediation procedures that may include modifying a loan to provide a concession by the Company to the borrower from their original terms due to borrower financial difficulties in order to facilitate repayment. The Company considers loans to borrowers experiencing financial difficulties, where such a concession is utilized, to be TDMs. TDMs may include principal forgiveness, interest rate reductions, other-than-insignificant-payment delays, term extensions or any combination thereof.

The following schedules present, by loan class, the amortized cost basis for loans to borrowers experiencing financial difficulty that remain outstanding and were modified within the three and nine months ended September 30, 2025:

As of and for the three months ended September 30, 2025

Payment delay

Amortized

% of loan

cost basis

class

Commercial:

Commercial and industrial

$

2,429

0.1%

Total loans

$

2,429

0.0%

As of and for the nine months ended September 30, 2025

Term extension

Payment delay

Amortized

% of loan

Amortized

% of loan

cost basis

class

cost basis

class

Commercial:

Commercial and industrial

$

1,490

0.1%

$

8,047

0.4%

Owner occupied commercial real estate

1,704

0.1%

2,195

0.2%

Total commercial

3,194

0.1%

10,242

0.2%

Total loans

$

3,194

0.0%

$

10,242

0.1%

The following schedules present, by loan class, the amortized cost basis for loans to borrowers experiencing financial difficulty that remain outstanding and were modified within the three and nine months ended September 30, 2024:

As of and for the three months ended September 30, 2024

Combination - interest rate

Payment delay

reduction and term extension

Amortized

% of loan

Amortized

% of loan

cost basis

class

cost basis

class

Commercial:

Commercial and industrial

$

2,849

0.1%

$

0.0%

Total commercial

2,849

0.1%

0.0%

Residential real estate:

Junior lien

0.0%

45

0.1%

Total residential real estate

0.0%

45

0.0%

Total loans

$

2,849

0.0%

$

45

0.0%

As of and for the nine months ended September 30, 2024

Combination - interest rate

Combination - term extension

Term extension

Payment Delay

reduction and term extension

and payment delay

Amortized

% of loan

Amortized

% of loan

Amortized

% of loan

Amortized

% of loan

cost basis

class

cost basis

class

cost basis

class

cost basis

class

Commercial:

Commercial and industrial

$

7,621

0.4%

$

2,849

0.1%

$

0.0%

$

0.0%

Owner occupied commercial real estate

0.0%

1,664

0.1%

0.0%

0.0%

Total commercial

7,621

0.2%

4,513

0.1%

0.0%

0.0%

Commercial real estate non-owner occupied:

Non-owner occupied

5,435

0.5%

0.0%

0.0%

0.0%

Total commercial real estate non-owner occupied

5,435

0.3%

0.0%

0.0%

0.0%

Residential real estate:

Senior lien

0.0%

854

0.1%

22

0.0%

382

0.0%

Junior lien

0.0%

0.0%

45

0.1%

0.0%

Total residential real estate

0.0%

854

0.1%

67

0.0%

382

0.0%

Total loans

$

13,056

0.2%

$

5,367

0.1%

$

67

0.0%

$

382

0.0%

The following schedules present, by loan class, the payment status of loans that have been modified in the last twelve months as of the dates presented on an amortized cost basis:

September 30, 2025

Current

30-89 days past due

90+ days past due

Non-accrual

Commercial:

Commercial and industrial

$

8,736

$

$

$

801

Owner occupied commercial real estate

2,195

1,704

Total commercial

10,931

2,505

Total loans

$

10,931

$

$

$

2,505

September 30, 2024

Current

30-89 days past due

90+ days past due

Non-accrual

Commercial:

Commercial and industrial

$

2,849

$

7,621

$

$

5,354

Owner occupied commercial real estate

1,664

Total commercial

4,513

7,621

5,354

Commercial real estate non-owner occupied:

Non-owner occupied

167

5,268

Total commercial real estate non-owner occupied

167

5,268

Residential real estate:

Senior lien

854

404

Junior lien

45

Total residential real estate

854

449

Total loans

$

5,534

$

12,889

$

$

5,803

Accrual of interest is resumed on loans that were previously on non-accrual only after the loan has performed sufficiently for a period of time. During the three and nine months ended September 30, 2025, the Company had two TDMs with amortized costs totaling $2.5 million that were modified within the past 12 months, utilizing a payment delay and a term extension, that defaulted on their modified terms. During the three months ended September 30, 2024, the Company had no TDMs that were modified within the past 12 months that defaulted on their modified terms. During the nine months ended September 30, 2024, the Company had two TDMs with an amortized cost totaling $5.7 million that were modified within the past 12 months, utilizing a payment delay and a combination of a term extension and a payment delay, that defaulted on their modified terms. For purposes of this disclosure, the Company considers “default” to mean 90 days or more past due on principal or interest. The allowance for credit losses related to TDMs on non-accrual status is determined by individual evaluation, including collateral adequacy, using the same process as loans on non-accrual status which are not classified as TDMs.

The following schedules present the financial effect of the modifications made to borrowers experiencing financial difficulty as of and for the periods indicated:

As of and for the three months ended September 30, 2025

As of and for the nine months ended September 30, 2025

Financial effect

Financial effect

Payment delay

Term extension

Payment delay

Commercial:

Commercial and industrial

Extended a weighted average of 0.3 years to the life of loans

Extended a weighted average of 1.0 year to the life of loans

Delayed payments for a weighted average of 0.5 years

Owner occupied commercial real estate

Extended a weighted average of 0.7 years to the life of loans

Delayed payments for a weighted average of 0.3 years

As of and for the three months ended September 30, 2024

As of and for the nine months ended September 30, 2024

Financial effect

Financial effect

Term extension

Combination - Interest rate reduction and Term extension

Term extension

Payment delay

Combination - Interest rate reduction and Term extension

Combination - Term extension and Payment delay

Commercial:

Commercial and industrial

Extended a weighted average of 0.5 years to the life of loans

Extended a weighted average of 0.6 years to the life of loans

Delayed payments for a weighted average of 0.5 years

Owner occupied commercial real estate

Delayed payments for a weighted average of 0.5 years

Commercial real estate non-owner occupied:

Non-owner occupied

Extended a weighted average of 0.9 years to the life of loans

Residential real estate:

Senior lien

Delayed payments for a weighted average of 0.3 years

Reduced weighted average contractual interest rate by 1.5% and extended a weighted average life of 11 years

Extended a weighted average of 0.7 years to the life of loans and delayed payments for a weighted average of 0.7 years

Junior lien

Reduced weighted average contractual interest rate by 1.1% and extended a weighted average life of 10 years

Reduced weighted average contractual interest rate by 1.1% and extended a weighted average life of 10 years