XML 36 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 147,326 $ 155,315
Restricted cash 15,331 5,751
Marketable securities 204,798 307,688
Accounts receivable, net of allowance for doubtful accounts of $210 and $220 235,692 65,992
Unbilled and other receivables, net of allowance for unbilled receivables of $100 and $100 19,641 23,124
Prepaid expenses 12,205 9,926
Total current assets 634,993 567,796
Property and equipment, net 24,196 23,325
Equity investments 43,208 83,251
Goodwill 4,791 4,791
Right of use assets - operating leases 111,883 117,778
Other assets 4,155 6,014
Total assets 823,226 802,955
Current liabilities:    
Accounts payable 10,666 16,815
Accrued payroll, taxes, and benefits 42,110 31,763
Deferred revenue 111,944 56,231
Lease liabilities - operating leases 16,755 16,868
Other accrued liabilities 10,272 11,996
Total current liabilities 191,747 133,673
Deferred revenue, long-term 108,814 9,043
Lease liabilities - operating leases, long-term 101,074 111,014
Other liabilities, long-term 146 667
Total liabilities 401,781 254,397
Commitments and contingencies (Note 6)
Stockholders' equity:    
Preferred stock, $0.01 par value. Authorized 10,000,000 shares; zero shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively 0 0
Additional paid-in capital 946,037 885,973
Accumulated deficit (525,541) (338,418)
Accumulated other comprehensive income 220 281
Total stockholders' equity 421,445 548,558
Total liabilities and stockholders' equity 823,226 802,955
Common Stock    
Stockholders' equity:    
Common stock 637 630
Limited common stock    
Stockholders' equity:    
Common stock $ 92 $ 92