XML 94 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of Components of Lease Expense, Weighted Average Remaining Lease Term, Discount Rates and Supplemental Cash Flow Information
The components of lease expense were as follows:
 
 
Three Months Ended
 
Three Months Ended
 
 
March 31, 2020
 
March 31, 2019
 
 
 
 
 
Finance Lease Cost:
 
 
 
 
   Amortization of Right-of -Use Assets
 
$
52

 
$
52

   Interest on Lease Liabilities
 
92

 
96

Operating Lease Cost
 
453

 
360

Short-term Lease Cost
 
25

 
15

Total Lease Cost
 
$
622

 
$
523



The weighted average lease term and discount rates were as follows:
 
 
March 31, 2020
 
March 31, 2019
 
 
 
 
 
Weighted Average Remaining Lease Term:
 
 
 
 
   Finance Leases
 
12 years

 
13 years

   Operating Leases
 
8 years

 
9 years

 
 
 
 
 
Weighted Average Discount Rate:
 
 
 
 
   Finance Leases
 
11.48
%
 
11.50
%
   Operating Leases
 
3.18
%
 
3.44
%

Supplemental cash flow information related to leases was as follows:
 
 
Three Months Ended
 
Three Months Ended
 
 
March 31, 2020
 
March 31, 2019
 
 
 
 
 
Cash paid for amounts in the measurement of lease liabilities:
 
 
 
 
   Operating Cash Flows from Finance Leases
 
$
92

 
$
96

   Operating Cash Flows from Operating Leases
 
412

 
343

   Financing Cash Flows from Finance Leases
 
30

 
26


Schedule of Supplemental Balance Sheet Information
Supplemental balance sheet information related to leases was as follows:
 
 
March 31, 2020
 
March 31, 2019
 
 
 
 
 
Finance Leases
 
 
 
 
Premises, Furniture and Equipment, Net
 
$
2,435

 
$
2,645

Other Borrowings
 
3,343

 
3,488

 
 
 
 
 
Operating Leases
 
 
 
 
Operating Lease Right-of-Use Assets
 
$
9,215

 
$
8,750

Operating Lease Liabilities
 
9,289

 
8,767


Schedule of Maturity of Finance Lease Liabilities
The following table presents a maturity analysis of Finance and Operating Lease Liabilities:
 
 
March 31, 2020
 
 
Finance Leases
 
Operating Leases
 
 
 
 
 
Year 1
 
$
519

 
$
1,658

Year 2
 
519

 
1,445

Year 3
 
519

 
1,319

Year 4
 
519

 
1,158

Year 5
 
519

 
1,050

Thereafter
 
3,343

 
4,089

Total Lease Payments
 
5,938

 
10,719

Less Imputed Interest
 
(2,595
)
 
(1,430
)
Total
 
$
3,343

 
$
9,289



Schedule of Maturity of Operating Lease Liabilities
The following table presents a maturity analysis of Finance and Operating Lease Liabilities:
 
 
March 31, 2020
 
 
Finance Leases
 
Operating Leases
 
 
 
 
 
Year 1
 
$
519

 
$
1,658

Year 2
 
519

 
1,445

Year 3
 
519

 
1,319

Year 4
 
519

 
1,158

Year 5
 
519

 
1,050

Thereafter
 
3,343

 
4,089

Total Lease Payments
 
5,938

 
10,719

Less Imputed Interest
 
(2,595
)
 
(1,430
)
Total
 
$
3,343

 
$
9,289