XML 139 R122.htm IDEA: XBRL DOCUMENT v3.20.4
Parent Company Financial Statements (Condensed Statements of Income and Comprehensive Income) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
EXPENSES                      
Salaries and Employee Benefits                 $ 68,112 $ 63,885 $ 51,306
Professional Fees                 3,998 4,674 5,362
Interest Expense                 19,126 31,249 19,139
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 75,044 71,239 56,057
Income Tax Benefit                 (12,834) (12,017) (9,528)
NET INCOME $ 20,890 $ 14,593 $ 14,255 $ 12,472 $ 15,820 $ 13,064 $ 15,271 $ 15,067 62,210 59,222 46,529
Other Comprehensive Income:                      
Changes in Unrecognized Loss in Postretirement Benefit Obligation, Net                 0 (229) (54)
Parent Company                      
INCOME                      
Interest Income                 118 102 38
Other Income (Loss)                 25 (2) (13)
Total Income                 41,723 46,500 8,225
EXPENSES                      
Salaries and Employee Benefits                 498 530 576
Professional Fees                 564 1,685 2,079
Occupancy and Equipment Expense                 7 7 7
Interest Expense                 2,907 2,781 1,279
Other Expenses                 1,286 975 813
Total Expenses                 5,262 5,978 4,754
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 36,461 40,522 3,471
Income Tax Benefit                 1,922 1,712 1,042
INCOME BEFORE EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES                 38,383 42,234 4,513
Equity in Undistributed Income of Subsidiaries                 23,827 16,988 42,016
NET INCOME                 62,210 59,222 46,529
Other Comprehensive Income:                      
Changes in Unrealized Gain (Loss) on Securities, Available-for-Sale                 20,270 22,432 (4,424)
Changes in Unrecognized Loss in Postretirement Benefit Obligation, Net                 0 (229) (54)
COMPREHENSIVE INCOME                 82,480 81,425 42,051
Parent Company | Bank                      
INCOME                      
Dividends from Subsidiaries                 40,000 45,000 7,000
Parent Company | Non-bank                      
INCOME                      
Dividends from Subsidiaries                 $ 1,580 $ 1,400 $ 1,200