XML 54 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2020
Stockholders' Equity Note [Abstract]  
Schedule of Consolidated and Bank Actual Capital and Minimum Required Levels
At December 31, 2020, consolidated and bank actual capital and minimum required levels are presented below:
 Actual:Minimum Required For Capital Adequacy Purposes:Minimum Required To Be Well-Capitalized Under Prompt Corrective Action Regulations:
 AmountRatioAmount
Ratio (1)
AmountRatio
Total Capital (to Risk Weighted Assets)      
Consolidated$554,168 15.86 %$279,554 8.00 %N/AN/A
Bank488,409 14.00 279,088 8.00 $348,860 10.00 %
Tier 1 (Core) Capital (to Risk Weighted Assets)     
Consolidated$486,695 13.93 %$209,665 6.00 %N/AN/A
Bank460,936 13.21 209,316 6.00 $279,088 8.00 %
Common Tier 1 (CET 1) Capital Ratio (to Risk Weighted Assets)     
Consolidated$470,931 13.48 %$157,249 4.50 %N/AN/A
Bank460,936 13.21 156,987 4.50 $226,759 6.50 %
Tier 1 (Core) Capital (to Average Assets)      
Consolidated$486,695 10.07 %$193,343 4.00 %N/AN/A
Bank460,936 9.56 192,915 4.00 $241,143 5.00 %
(1) Excludes 2.5% capital conservation buffer.
At December 31, 2019, consolidated and bank actual capital and minimum required levels are presented below:
 Actual:Minimum Required For Capital Adequacy Purposes:Minimum Required To Be Well-Capitalized Under Prompt Corrective Action Regulations:
 AmountRatioAmount
Ratio (1)
AmountRatio
Total Capital (to Risk Weighted Assets)      
Consolidated$499,020 14.28 %$279,499 8.00 %N/AN/A
Bank447,090 12.82 278,997 8.00 $348,746 10.00 %
Tier 1 (Core) Capital (to Risk Weighted Assets)     
Consolidated$442,742 12.67 %$209,624 6.00 %N/AN/A
Bank430,812 12.35 209,248 6.00 $278,997 8.00 %
Common Tier 1 (CET 1) Capital Ratio (to Risk Weighted Assets)     
Consolidated$427,295 12.23 %$157,218 4.50 %N/AN/A
Bank430,812 12.35 156,936 4.50 $226,685 6.50 %
Tier 1 (Core) Capital (to Average Assets)      
Consolidated$442,742 10.53 %$168,195 4.00 %N/AN/A
Bank430,812 10.27 167,765 4.00 $209,706 5.00 %
(1) Excludes 2.5% capital conservation buffer.
Schedule of Restricted Stock and Cash Entitlements Expense
The following table presents expense recorded for restricted stock and cash entitlements as well as the related tax effect for the years ended 2020, 2019, and 2018:
 202020192018
Restricted Stock Expense$1,051 $1,287 $1,355 
Cash Entitlement Expense995 639 718 
Tax Effect(531)(499)(542)
Net of Tax$1,515 $1,427 $1,531 
Schedule of Restricted Stock Grants Outstanding
The following table presents information on restricted stock grants outstanding for the period shown:
Year Ended
December 31, 2020
Restricted
Shares
Weighted
Average Market
Price at Grant
Outstanding at Beginning of Period43,279 $32.71 
Granted54,627 27.68 
Issued and Vested(31,579)33.41 
Forfeited(1,926)29.41 
Outstanding at End of Period64,401 $28.20