XML 137 R117.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Segment Financial Information (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Interest and Fees on Loans $ 240,241 $ 212,517 $ 169,158
Interest on Securities and Other Short-term Investments 51,243 44,464 49,893
Net Gains on Sales of Loans 3,054 2,363 3,818
Total Consolidated Revenue 353,703 316,917 278,059
Less:      
Interest on Deposits 91,063 57,241 13,639
Interest on FHLB Advances and Other Borrowings 9,830 9,307 4,828
Provision for Credit Losses 2,775 2,550 6,350
Salaries and Employee Benefits 82,257 83,244 84,145
Reconciliation of Income before Income Taxes:      
Other Non-interest Expense 64,120 61,253 70,046
Income before Income Taxes 104,099 103,647 99,176
Total Assets 6,295,910 6,152,198 6,155,991
Wealth Management Fees      
Segment Reporting Information [Line Items]      
Non-interest Income 14,416 11,711 10,076
Insurance Revenues      
Segment Reporting Information [Line Items]      
Non-interest Income 4,384 9,596 10,020
Other Revenues      
Segment Reporting Information [Line Items]      
Non-interest Income 40,806 36,591 35,219
Operating segments | Core Banking      
Segment Reporting Information [Line Items]      
Interest and Fees on Loans 240,241 212,517 169,158
Interest on Securities and Other Short-term Investments 50,552 43,886 49,605
Net Gains on Sales of Loans 3,054 2,363 3,818
Less:      
Interest on Deposits 91,063 57,241 13,639
Interest on FHLB Advances and Other Borrowings 3,656 3,947 865
Provision for Credit Losses 2,775 2,550 6,350
Salaries and Employee Benefits 71,610 70,355 72,240
Reconciliation of Income before Income Taxes:      
Income before Income Taxes 70,418 103,735 100,838
Total Assets 6,340,396 6,137,687 6,152,346
Operating segments | Core Banking | Wealth Management Fees      
Segment Reporting Information [Line Items]      
Non-interest Income 6 5 4
Operating segments | Core Banking | Insurance Revenues      
Segment Reporting Information [Line Items]      
Non-interest Income 0 1 31
Operating segments | Wealth Management Services      
Segment Reporting Information [Line Items]      
Interest and Fees on Loans 0 0 0
Interest on Securities and Other Short-term Investments 158 120 46
Net Gains on Sales of Loans 0 0 0
Less:      
Interest on Deposits 0 0 0
Interest on FHLB Advances and Other Borrowings 0 0 0
Provision for Credit Losses 0 0 0
Salaries and Employee Benefits 6,958 6,240 5,557
Reconciliation of Income before Income Taxes:      
Income before Income Taxes 5,381 3,669 2,848
Total Assets 13,544 9,508 8,846
Operating segments | Wealth Management Services | Wealth Management Fees      
Segment Reporting Information [Line Items]      
Non-interest Income 14,410 11,706 10,072
Operating segments | Wealth Management Services | Insurance Revenues      
Segment Reporting Information [Line Items]      
Non-interest Income 1 24 12
Operating segments | Insurance      
Segment Reporting Information [Line Items]      
Interest and Fees on Loans 0 0 0
Interest on Securities and Other Short-term Investments 1 56 27
Net Gains on Sales of Loans 0 0 0
Less:      
Interest on Deposits 0 0 0
Interest on FHLB Advances and Other Borrowings 0 0 0
Provision for Credit Losses 0 0 0
Salaries and Employee Benefits 3,079 6,114 5,814
Reconciliation of Income before Income Taxes:      
Income before Income Taxes 37,595 2,238 3,001
Total Assets 0 3,509 14,706
Operating segments | Insurance | Wealth Management Fees      
Segment Reporting Information [Line Items]      
Non-interest Income 0 0 0
Operating segments | Insurance | Insurance Revenues      
Segment Reporting Information [Line Items]      
Non-interest Income 4,383 9,572 9,977
Other      
Segment Reporting Information [Line Items]      
Interest and Fees on Loans 0 0 0
Interest on Securities and Other Short-term Investments 532 402 215
Net Gains on Sales of Loans 0 0 0
Less:      
Interest on Deposits 0 0 0
Interest on FHLB Advances and Other Borrowings 6,174 5,360 3,963
Provision for Credit Losses 0 0 0
Salaries and Employee Benefits 610 535 534
Reconciliation of Income before Income Taxes:      
Income before Income Taxes (9,295) (5,995) (7,511)
Total Assets (58,030) 1,494 (19,907)
Other | Wealth Management Fees      
Segment Reporting Information [Line Items]      
Non-interest Income 0 0 0
Other | Insurance Revenues      
Segment Reporting Information [Line Items]      
Non-interest Income 0 (1) 0
Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Non-interest Income (441) (325) (125)
Reconciliation of Income before Income Taxes:      
Other Non-interest Expense $ (441) $ (325) $ (125)