XML 139 R119.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Company Financial Statements - Condensed Statements of Income and Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
EXPENSES      
Salaries and Employee Benefits $ 82,257 $ 83,244 $ 84,145
Professional Fees 8,147 5,575 6,295
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES 104,099 103,647 99,176
Income Tax Benefit (20,288) (17,759) (17,351)
NET INCOME 83,811 85,888 81,825
Other Comprehensive Income (Loss):      
Changes in Unrecognized Loss in Postretirement Benefit Obligation, Net 0 0 54
Parent Company      
INCOME      
Interest Income 533 277 104
Other Income (Loss) 1 (28) 31
Total Income 65,534 50,249 35,135
EXPENSES      
Salaries and Employee Benefits 610 535 535
Professional Fees 1,637 777 1,989
Occupancy and Equipment Expense 8 8 8
Interest Expense 6,174 5,360 3,963
Other Expenses 1,399 1,183 1,162
Total Expenses 9,828 7,863 7,657
INCOME BEFORE INCOME TAXES AND EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES 55,706 42,386 27,478
Income Tax Benefit 2,225 2,215 1,947
INCOME BEFORE EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES 57,931 44,601 29,425
Equity in Undistributed Income of Subsidiaries 25,880 41,287 52,400
NET INCOME 83,811 85,888 81,825
Other Comprehensive Income (Loss):      
Changes in Unrealized Gain (Loss) on Securities, Available-for-Sale (3,404) 46,378 (278,976)
Changes in Unrecognized Loss in Postretirement Benefit Obligation, Net 0 0 54
TOTAL COMPREHENSIVE INCOME (LOSS) 80,407 132,266 (197,097)
Parent Company | Bank      
INCOME      
Dividends from Subsidiaries 65,000 50,000 35,000
Parent Company | Non-bank      
INCOME      
Dividends from Subsidiaries $ 0 $ 0 $ 0