XML 140 R120.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Company Financial Statements - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income $ 83,811 $ 85,888 $ 81,825
Adjustments to Reconcile Net Income to Net Cash from Operations      
Net Amortization on Securities 2,161 5,566 6,452
Change in Other Assets 1,748 3,725 (1,094)
Change in Other Liabilities (1,354) (3,173) 1,626
Equity Based Compensation 2,947 2,332 2,330
Net Cash from Operating Activities 95,764 107,234 110,036
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from Maturities, Calls and Redemptions of Securities Available-for-Sale 356,471 287,084 143,418
Net Cash from Investing Activities (82,400) 27,255 (24,181)
CASH FLOWS FROM FINANCING ACTIVITIES      
Dividends Paid (31,845) (29,433) (27,022)
Net Cash from Financing Activities 60,098 (136,540) (363,666)
Net Change in Cash and Cash Equivalents 73,462 (2,051) (277,811)
Cash and Cash Equivalents at Beginning of Year 115,330 117,381 395,192
Cash and Cash Equivalents at End of Year 188,792 115,330 117,381
Parent Company      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income 83,811 85,888 81,825
Adjustments to Reconcile Net Income to Net Cash from Operations      
Net Amortization on Securities 8 0 0
Change in Other Assets (989) 3,929 3,861
Change in Other Liabilities 1,065 (3,113) 1,200
Equity Based Compensation 2,947 2,332 2,330
Equity in Excess Undistributed Income of Subsidiaries (25,880) (41,287) (52,400)
Net Cash from Operating Activities 60,962 47,749 36,816
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from Maturities, Calls and Redemptions of Securities Available-for-Sale 329 0 0
Cash Used for Business Acquisitions 0 0 (49,644)
Net Equity in Dissolution of Subsidiary 0 1,978 0
Net Cash from Investing Activities 329 1,978 (49,644)
CASH FLOWS FROM FINANCING ACTIVITIES      
Dividends Paid (31,845) (29,433) (27,022)
Net Cash from Financing Activities (31,845) (29,433) (27,022)
Net Change in Cash and Cash Equivalents 29,446 20,294 (39,850)
Cash and Cash Equivalents at Beginning of Year 66,835 46,541 86,391
Cash and Cash Equivalents at End of Year $ 96,281 $ 66,835 $ 46,541