XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Financial Information
The following segment financial information was derived from the internal financial statements of the Company which are used by management to monitor and manage financial performance. The accounting policies of the three segments are the same as those of the Company. The evaluation process for segments does not include holding company income and expense. Holding company amounts are the primary differences between segment amounts and consolidated totals, and are reflected in the column labeled “Other” below, along with amounts to eliminate transactions between segments.
Core
Banking
Wealth Management ServicesInsuranceOtherConsolidated
Totals
Three Months Ended March 31, 2025
Interest and Fees on Loans$81,505 $— $— $— $81,505 
Interest on Securities and Other Short-term Investments14,623 66 — 135 14,824 
Net Gains on Sales of Loans832 — — — 832 
Wealth Management Fees3,835 — — 3,836 
Insurance Revenues— — — — — 
Reconciliation of Revenue:
Other Revenues10,172 
Elimination of Intercompany Revenues(113)
Total Consolidated Revenue111,056 
Less:
Interest on Deposits27,141 — — — 27,141 
Interest on FHLB Advances and Other Borrowings897 — — 1,719 2,616 
Provision for Credit Losses15,300 — — — 15,300 
Salaries and Employee Benefits25,897 1,887 — 256 28,040 
Reconciliation of Income before Income Taxes:
Other Non-interest Expense24,742 
Elimination of Intersegment Expenses(113)
Income before Income Taxes13,330 
Other Segment Disclosures: (1)
Segment Profit (Loss) Before Taxes16,811 1,410 — (4,891)13,330 
Segment Assets at March 31, 20258,457,970 14,593 — (52,870)8,419,693 
(1) In the Other Segment Disclosures section, the column labeled “Other” includes holding company amounts and eliminating transactions between segments.
Core
Banking
Wealth Management ServicesInsuranceOtherConsolidated
Totals
Three Months Ended March 31, 2024
Interest and Fees on Loans$57,826 $— $— $— $57,826 
Interest on Securities and Other Short-term Investments10,379 29 121 10,530 
Net Gains on Sales of Loans751 — — — 751 
Wealth Management Fees3,365 — — 3,366 
Insurance Revenues— — 2,878 — 2,878 
Reconciliation of Revenue:
Other Revenues8,827 
Elimination of Intercompany Revenues(98)
Total Consolidated Revenue84,080 
Less:
Interest on Deposits21,087 — — — 21,087 
Interest on FHLB Advances and Other Borrowings900 — — 1,375 2,275 
Provision for Credit Losses900 — — — 900 
Salaries and Employee Benefits17,793 1,653 1,730 21,178 
Reconciliation of Income before Income Taxes:
Other Non-interest Expense15,560 
Elimination of Intersegment Expenses(98)
Income before Income Taxes23,178 
Other Segment Disclosures: (1)
Segment Profit (Loss) Before Taxes22,800 1,234 899 (1,755)23,178 
Segment Assets at December 31, 20246,340,396 13,544 — (58,030)6,295,910 
(1) In the Other Segment Disclosures section, the column labeled “Other” includes holding company amounts and eliminating transactions between segments.