XML 46 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Real Estate Investments (Tables)
12 Months Ended
Dec. 31, 2015
Real Estate Investments, Net [Abstract]  
Schedule of Real Estate Properties [Table Text Block]
As of December 31, 2015 and 2014, our real estate investment portfolio, at cost, consists of properties as follows (in thousands):
 
December 31,
 
2015
 
2014
Office
$
1,554,334

 
$
1,502,052

Retail
442,039

 
463,716

Multifamily
641,424

 
505,185

 
$
2,637,797

 
$
2,470,953

Schedule of Dispositions
During the three years ended December 31, 2015, we sold our interests in the following properties (in thousands):
Disposition Date
Property
Type
Gain on Sale
March 20, 2015
Country Club Towers
Multifamily
$
30,277

September 9, 2015
1225 First Street (1)
Multifamily

October 21, 2015
Munson Hill Towers
Multifamily
51,395

December 14, 2015
Montgomery Village Center
Retail
7,981

 
 
Total 2015 (2)
$
89,653

 
 
 
 
January 21, 2014
Medical Office Portfolio Transactions III & IV (3)
Medical Office
$
105,985

May 2, 2014
5740 Columbia Road
Retail
570

 
 
Total 2014
$
106,555

 
 
 
 
March 19, 2013
Atrium Building
Office
$
3,195

November 2013
Medical Office Portfolio Transactions I & II (4)
Medical Office / Office
18,949

 
 
Total 2013
$
22,144

(1) Interest in land held for future development.

(2) Excludes gain related to parcel of land at Montrose Shopping Center condemned as part of an eminent domain taking action (see note 3 under "Properties Sold").

(3) Woodburn Medical Park I and II and Prosperity Medical Center I, II and III.

(4) 2440 M Street, 15001 Shady Grove Road, 15505 Shady Grove Road, 19500 at Riverside Park (formerly Lansdowne Medical Office Building), 9707 Medical Center Drive, CentreMed I and II, 8301 Arlington Boulevard, Sterling Medical Office Building, Shady Grove Medical Village II, Alexandria Professional Center, Ashburn Farm Office Park I, Ashburn Farm Office Park II, Ashburn Farm Office Park III, Woodholme Medical Office Building, two office properties (6565 Arlington Boulevard and Woodholme Center) and undeveloped land at 4661 Kenmore Avenue.

The cost of our real estate portfolio under development or held for future development as of December 31, 2015 and 2014 is as follows (in thousands):
 
December 31,
 
2015
 
2014
Office
$
18,711

 
$
36,379

Retail
1,076

 
500

Multifamily
16,307

 
39,356

 
$
36,094

 
$
76,235

Income from properties classified as discontinued operations by property or disposal group for the three years ended December 31, 2015 was as follows (in thousands):
 
 
 
Year Ending December 31,
Property
Segment
 
2015
 
2014
 
2013
Atrium Building
Office
 
$

 
$

 
$
185

Medical Office Portfolio
Medical/Office
 

 
546

 
15,210

 
 
 
$

 
$
546

 
$
15,395

Income from properties classified as discontinued operations for the three years ended December 31, 2015 was as follows (in thousands):
 
Year Ending December 31,
 
2015
 
2014
 
2013
Revenues
$

 
$
892

 
$
45,791

Property expenses

 
(346
)
 
(17,039
)
Depreciation and amortization

 

 
(12,161
)
Interest expense

 

 
(1,196
)
 
$

 
$
546

 
$
15,395

We sold our interests in the following properties during the three years ended December 31, 2015:
Disposition Date
 
Property
 
Segment
 
# of units (unaudited)
 
Rentable
Square Feet
(unaudited)
 
Contract
Sales Price
(in thousands)
 
Gain on Sale
(in thousands)
March 20, 2015
 
Country Club Towers (1)
 
Multifamily
 
227

 
N/A

 
$
37,800

 
$
30,277

September 9, 2015
 
1225 First Street (1), (2)
 
Multifamily
 
N/A

 
N/A

 
14,500

 

October 21, 2015
 
Munson Hill Towers (1)
 
Multifamily
 
279

 
N/A

 
57,050

 
51,395

December 14, 2015
 
Montgomery Village Center (1)
 
Retail
 
N/A

 
197,000

 
27,750

 
7,981

 
 
 
 
Total 2015
 
506

 
197,000

 
$
137,100

 
$
89,653

 
 
 
 
 
 
 
 
 
 
 
 
 
January 21, 2014
 
Medical Office Portfolio Transactions III & IV (3)
 
Medical Office
 
N/A

 
427,000

 
$
193,561

 
$
105,985

May 2, 2014
 
5740 Columbia Road (1)
 
Retail
 
N/A

 
3,000

 
1,600

 
570

 
 
 
 
Total 2014
 
N/A

 
430,000

 
$
195,161

 
$
106,555

 
 
 
 
 
 
 
 
 
 
 
 
 
March 19, 2013
 
Atrium Building
 
Office
 
N/A

 
79,000

 
$
15,750

 
$
3,195

Various
 
Medical Office Portfolio Transactions I & II
 
Medical Office/ Office
 
N/A

 
1,093,000

 
307,189

 
18,949

 
 
 
 
Total 2013
 
N/A

 
1,172,000

 
$
322,939

 
$
22,144

(1) These properties are classified as continuing operations. All other sold properties are classified as discontinued operations.
(2) Interest in land held for future development.
(3)
Schedule Of Real Estate Property Acquired [Table Text Block]

Our current strategy is to recycle legacy assets that lack the income growth potential we seek and to invest in high-quality assets with compelling value-add returns through redevelopment opportunities in our existing portfolio and acquisitions that meet our stringent investment criteria. We focus on properties inside the Washington metro region’s Beltway, near major transportation nodes and in areas with strong employment drivers and superior growth demographics. Properties and land for development acquired during the three years ended December 31, 2015 were as follows:
Acquisition Date
 
Property
 
Type
 
# of units (unaudited)
 
Rentable
Square  Feet
(unaudited)
 
Contract
Purchase  Price
(in thousands)
July 1, 2015
 
The Wellington
 
Multifamily
 
711
 
N/A
 
$
167,000

 
 
 
 
 
 
 
 
 
 
 
February 21, 2014
 
Yale West
 
Multifamily
 
216
 
N/A
 
$
73,000

March 26, 2014
 
The Army Navy Club Building
 
Office
 
N/A
 
108,000

 
79,000

May 1, 2014
 
1775 Eye Street, NW
 
Office
 
N/A
 
185,000

 
104,500

October 1, 2014
 
Spring Valley Retail Center
 
Retail
 
N/A
 
75,000

 
40,500

 
 
 
 
Total 2014
 
216
 
368,000

 
$
297,000

 
 
 
 
 
 
 
 
 
 
 
October 1, 2013
 
The Paramount
 
Multifamily
 
135
 
N/A
 
$
48,200



Revenue and Earnings From Acquisition [Table Text Block]
The revenue and earnings of our acquisitions during their year of acquisition for the three years ended December 31, 2015 are as follows (in thousands):
 
Year Ended December 31,
 
2015
 
2014
 
2013
Real estate rental revenue
$
6,797

 
$
16,260

 
$
907

Net loss
(2,748
)
 
(3,168
)
 
(105
)
Total Purchase Price Of Acquisitions [Table Text Block]
We have recorded the total purchase price of the above acquisitions as follows (in thousands):
 
2015
 
2014
 
2013
Land
$
30,548

 
$
104,403

 
$
8,568

Land held for development
15,000

 

 

Buildings
116,563

 
172,671

 
37,930

Tenant origination costs

 
9,377

 
32

Leasing commissions/absorption costs
4,889

 
16,474

 
943

Net lease intangible assets

 
7,331

 
102

Net lease intangible liabilities

 
(8,323
)
 
(117
)
Fair value of assumed mortgage

 
(107,125
)
 

Furniture, fixtures & equipment

 
932

 
742

Total
$
167,000

 
$
195,740

 
$
48,200

Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro-forma combined condensed statements of operations set forth the consolidated results of operations for the years ended December 31, 2015 and 2014 as if the above described acquisition in 2015 had occurred on January 1, 2014. The pro forma adjustments include reclassifying costs related to the above-described acquisition to 2014. The unaudited pro-forma information does not purport to be indicative of the results that actually would have occurred if the acquisitions had been in effect for the years ended December 31, 2015 and 2014. The unaudited data presented is in thousands, except per share data.
 
Year Ended December 31,
 
2015
 
2014
Real estate revenues
$
313,114

 
$
302,120

Income from continuing operations
$
96,735

 
$
4,466

Net income
$
96,735

 
$
110,997

Diluted earnings per share
$
1.41

 
$
1.66

Schedule Of Accounts Payable And Accrued Liabilities Of Joint Ventures [Table Text Block]
As of December 31, 2015 and 2014, The Maxwell's liabilities were as follows (in thousands):
 
December 31,
 
2015
 
2014
Mortgage notes payable, net
$
32,214

 
$
27,690

Accounts payable and other liabilities
256

 
2,196

Tenant security deposits
82

 
17

 
$
32,552

 
$
29,903

schedule of assets in joint venture [Table Text Block]
As of December 31, 2015 and 2014, The Maxwell's assets were as follows (in thousands):
 
December 31,
 
2015
 
2014
Land
$
12,851

 
$
12,851

Income producing property
37,791

 
18,432

Accumulated depreciation and amortization
(2,347
)
 

Properties under development or held for future development

 
17,947

Other assets
1,188

 

 
$
49,483

 
$
49,230

Schedule of income statement results for medical office segment sold [Table Text Block] [Table Text Block]
The impact of the sale of our medical office segment on revenues and net income is summarized as follows (in thousands, except per share data):
 
Year Ending December 31,
 
2015
 
2014
 
2013
Real estate revenues
$

 
$
892

 
$
41,012

Net income

 
546

 
14,044

Basic and diluted net income per share

 
0.01

 
0.21