XML 66 R51.htm IDEA: XBRL DOCUMENT v3.3.1.900
Real Estate Investments - Acquistions (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Oct. 02, 2014
USD ($)
ft²
May. 02, 2014
USD ($)
ft²
Mar. 26, 2014
USD ($)
ft²
Dec. 31, 2015
USD ($)
apartment
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
unit
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
apartment
$ / shares
Dec. 31, 2014
USD ($)
ft²
note
unit
$ / shares
Dec. 31, 2013
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2015
unit
Jul. 01, 2015
USD ($)
unit
Feb. 21, 2014
USD ($)
unit
Oct. 02, 2013
USD ($)
unit
Business Acquisition [Line Items]                                      
Loans Payable               $ 414,500         $ 414,500   $ 414,546        
Units       506               506       3,258      
Mortgage notes payable, net               417,194         417,194   418,052        
Real estate impairment           $ 5,900           $ 5,909 0 $ 0          
Contract Purchase Price               2,470,953         2,470,953   2,637,797        
Real estate rental revenue       $ 79,102 $ 78,243 74,226 $ 74,856 74,359 $ 73,413 $ 72,254 $ 68,611 306,427 288,637 263,024          
Net loss       $ 62,095 $ 580 $ (2,886) $ 29,398 2,309 $ 3,658 $ 1,080 $ 104,554 89,187 111,601 37,346          
Land                       30,548 104,403 8,568          
Land Available for Development                       15,000 0 0          
Buildings                       116,563 172,671 37,930          
Tenant origination costs               9,377         9,377 32 0        
Leasing commissions/absorption costs               16,474         16,474 943 4,889        
Net lease intangible assets               7,331         7,331 102 0        
Net lease intangible liabilities               (8,323)         (8,323) (117) 0        
Fair value of assumed mortgage               (107,125)         (107,125) 0 0        
Furniture, fixtures & equipment               932         932 742 0        
Payments to Acquire Real Estate                       151,682 $ 194,536 48,200          
Number of Mortgage Notes Assumed | note                         2            
Notes Assumed                         $ 100,900            
Business Acquisition, Pro Forma Revenue                       313,114 302,120            
Business Acquisition, Pro Forma Income (Loss) from Continuing Operations before Changes in Accounting and Extraordinary Items, Net of Tax                       96,735 4,466            
Business Acquisition, Pro Forma Net Income (Loss)                       $ 96,735 $ 110,997            
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ / shares                       $ 1.41 $ 1.66            
Wellington [Member]                                      
Business Acquisition [Line Items]                                      
Units | unit                                 711    
Yale West [Member]                                      
Business Acquisition [Line Items]                                      
Loans Payable               47,903         $ 47,903   47,502        
Units | unit                               216   216  
Mortgage notes payable, net                             51,900        
The Army Navy Club Building [Member]                                      
Business Acquisition [Line Items]                                      
Loans Payable               $ 51,844         $ 51,844   50,750        
Mortgage notes payable, net                             51,000        
The Paramount [Member]                                      
Business Acquisition [Line Items]                                      
Units | unit                               135     135
Property Acquired [Member]                                      
Business Acquisition [Line Items]                                      
Units | unit               216         216            
Rentable Square Feet | ft²                         368,000            
Contract Purchase Price               $ 297,000         $ 297,000            
Real estate rental revenue                       $ 6,797 16,260 907          
Net loss                       (2,748) (3,168) (105)          
Real Estate Investment Property, at Cost, Including Note Payable Assumed               297,000         297,000            
Real Estate Investment Property, at Cost, Net of Adjustments               $ 195,740         195,740 48,200 $ 167,000        
Property Acquired [Member] | Wellington [Member]                                      
Business Acquisition [Line Items]                                      
Contract Purchase Price                                 $ 167,000    
Payments to Acquire Real Estate                       166,700              
Other Payments to Acquire Businesses                       $ 300              
Property Acquired [Member] | Yale West [Member]                                      
Business Acquisition [Line Items]                                      
Contract Purchase Price                                   $ 73,000  
Other Payments to Acquire Businesses                           $ 3,600          
Property Acquired [Member] | The Army Navy Club Building [Member]                                      
Business Acquisition [Line Items]                                      
Rentable Square Feet | ft²     108,000                                
Contract Purchase Price     $ 79,000                                
Property Acquired [Member] | 1775 Eye Street [Member]                                      
Business Acquisition [Line Items]                                      
Rentable Square Feet | ft²   185,000                                  
Contract Purchase Price   $ 104,500                                  
Other Payments to Acquire Businesses                         $ 1,900            
Property Acquired [Member] | Spring Vally Retail Center [Member]                                      
Business Acquisition [Line Items]                                      
Rentable Square Feet | ft² 75,000                                    
Contract Purchase Price $ 40,500                                    
Property Acquired [Member] | The Paramount [Member]                                      
Business Acquisition [Line Items]                                      
Contract Purchase Price                                     $ 48,200