XML 61 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Real Estate Rental Revenue as a Percentage
Real estate rental revenue as a percentage of the total for the Residential reportable segment and Other for the three years ended December 31, 2024 was as follows:
 Year Ended December 31,
 202420232022
Residential
92 %92 %91 %
Other%%%
Schedule of Percentage of Income Producing Real Estate Assets by Segment
The percentage of income producing real estate assets classified as held and used, at cost, for the Residential reportable segment and Other as of December 31, 2024 and 2023 was as follows:
 
 20242023
Residential
96 %96 %
Other%%
Schedule of Reconciliation of Net Operating Income of Reportable Segments
The following tables present revenues, net operating income, capital expenditures and total assets for the three years ended December 31, 2024 from the Residential reportable segment and Other, and reconciles the consolidated net operating income to net loss as reported (in thousands):
 Twelve Months Ended December 31, 2024
 Residential
Other
Consolidated
Real estate rental revenue$223,638 $18,297 $241,935 
Real estate expenses83,066 5,635 88,701 
Net operating income$140,572 $12,662 $153,234 
Property management expenses(8,861)
General and administrative expenses(24,969)
Depreciation and amortization(95,935)
Interest expense(37,835)
Loss on extinguishment of debt(147)
Other income1,410 
Net loss$(13,103)
Capital expenditures
$47,054 $548 $47,602 
Total assets$1,719,087 $126,675 $1,845,762 
 Twelve Months Ended December 31, 2023
 Residential
Other
Consolidated
Real estate rental revenue$209,311 18,600 $227,911 
Real estate expenses74,535 5,295 79,830 
Net operating income$134,776 $13,305 $148,081 
Property management expenses(8,108)
General and administrative expenses(25,887)
Transformation costs(6,339)
Depreciation and amortization(88,950)
Interest expense(30,429)
Loss on extinguishment of debt(54)
Other income569 
Real estate impairment(41,860)
Net loss$(52,977)
Capital expenditures$37,782 $844 $38,626 
Total assets$1,768,426 $131,602 $1,900,028 

 Twelve Months Ended December 31, 2022
 Residential
Other
Consolidated
Real estate rental revenue$190,500$18,880 $209,380 
Real estate expenses68,7355,266 74,001 
Net operating income$121,765 $13,614 $135,379 
Property management expenses(7,436)
General and administrative expenses(28,258)
Transformation costs(9,686)
Depreciation and amortization(91,722)
Interest expense(24,940)
Loss on extinguishment of debt(4,917)
Other income712 
Net loss
$(30,868)
Capital expenditures$35,081$3,175 $38,256 
Total assets$1,691,176$181,430 $1,872,606