XML 44 R34.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Disclosures about Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Disclosures about Fair Value of Assets and Liabilities  
Schedule of fair value measurement of assets measured at fair value on recurring basis

Fair Value Measurements Using

Quoted Prices in

Significant

 

Active Markets 

Other

Significant

for Identical

Observable

Unobservable 

Fair

Assets

Inputs

Inputs

Assets

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(In thousands)

March 31, 2024

Mortgage loans in process of securitization

$

142,629

$

$

142,629

$

Securities available for sale:

 

  

 

  

 

  

 

  

Treasury notes

 

109,103

 

109,103

 

 

Federal agencies

 

238,501

 

 

238,501

 

Mortgage-backed - Agency

13,044

 

13,044

 

Mortgage-backed - Non-agency residential - fair value option

472,192

 

 

472,192

Mortgage-backed - Agency - fair value option

 

228,448

 

 

228,448

 

Loans held for sale

 

84,513

 

 

84,513

 

Servicing rights

 

172,200

 

 

 

172,200

Derivative assets:

 

Interest rate lock commitments

 

174

 

 

 

174

Forward contracts

9

 

 

9

 

Interest rate swaps

3,985

3,985

Interest rate swaps (back-to-back)

15,259

15,259

Put options

33,490

10,514

22,976

Interest rate floors

8,910

8,910

Derivative liabilities:

 

Interest rate lock commitments

 

22

22

Forward contracts

 

110

110

Interest rate swaps (back-to-back)

 

15,259

15,259

December 31, 2023

 

  

Mortgage loans in process of securitization

$

110,599

$

$

110,599

$

Securities available for sale:

 

  

 

  

 

  

 

  

Treasury notes

 

128,968

 

128,968

 

 

Federal agencies

 

247,755

 

 

247,755

 

Mortgage-backed - Agency

14,467

 

14,467

 

Mortgage-backed - Non-agency residential - fair value option

485,500

 

 

485,500

Mortgage-backed - Agency - fair value option

 

236,997

 

 

236,997

 

Loans held for sale

 

86,663

 

 

86,663

 

Servicing rights

 

158,457

 

 

 

158,457

Derivative assets:

 

Interest rate lock commitments

 

140

 

 

 

140

Forward contracts

4

 

 

4

 

Interest rate swaps

2,610

2,610

Interest rate swaps (back-to-back)

12,426

12,426

Put options

25,877

7,223

18,654

Interest rate floors

6,576

6,576

Derivative liabilities:

Interest rate lock commitments

4

4

Forward contracts

391

391

Interest rate swaps (back-to-back)

12,426

12,426

Schedule of Level 3 reconciliation of recurring fair value measurements

Three Months Ended March 31, 

    

2024

    

2023

(In thousands)

Servicing rights

Balance, beginning of period

$

158,457

$

146,248

Additions

 

  

 

  

Originated servicing

 

2,166

 

2,173

Subtractions

 

  

 

  

Paydowns

 

(2,387)

 

(1,698)

Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model

 

13,964

 

(2,856)

Balance, end of period

$

172,200

$

143,867

Available for sale securities - Mortgage-backed - Non-Agency residential - fair value option

Balance, beginning of period

$

485,500

$

Paydowns

(8,986)

Changes in fair value

 

(4,322)

 

Balance, end of period

$

472,192

$

Derivative Assets - put options

Balance, beginning of period

$

18,654

$

Changes in fair value

 

4,322

 

Balance, end of period

$

22,976

$

Derivative Assets - interest rate floors

Balance, beginning of period

$

6,576

$

Changes in fair value

 

2,334

 

Balance, end of period

$

8,910

$

Derivative Assets - interest rate lock commitments

Balance, beginning of period

$

140

$

28

Changes in fair value

 

34

 

190

Balance, end of period

$

174

$

218

Derivative Liabilities - interest rate lock commitments

Balance, beginning of period

$

4

$

23

Changes in fair value

 

18

 

(19)

Balance, end of period

$

22

$

4

Schedule of fair value measurement of assets and liabilities measured at fair value on nonrecurring basis

Fair Value Measurements Using

Quoted Prices in

Significant

Significant

Active Markets for

Other Observable

Unobservable 

Fair

Identical Assets

Inputs

Inputs

Assets

Value

(Level 1)

(Level 2)

(Level 3)

(In thousands)

March 31, 2024

 

  

 

  

 

  

 

  

Collateral dependent loans

$

420

$

$

$

420

December 31, 2023

 

  

 

  

 

  

 

  

Collateral dependent loans

$

47,026

$

$

$

47,026

Schedule of quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill

Valuation

Weighted

    

Fair Value

    

Technique

    

Unobservable Inputs

Range

    

Average

(In thousands)

At March 31, 2024:

 

  

 

  

 

Available for sale securities - Mortgage-backed - Non-Agency residential - fair value option

$

472,192

Discounted cash flow

Market credit spread

2%

2%

Collateral dependent loans

$

420

 

Market comparable properties

 

Marketability discount

24% - 27%

 

26%

Servicing rights - Multi-family

$

135,314

 

Discounted cash flow

 

Discount rate

8% - 13%

 

9%

Constant prepayment rate

0% - 73%

 

7%

Servicing rights - Single-family

$

31,898

 

Discounted cash flow

 

Discount rate

10% - 11%

10%

Constant prepayment rate

6% - 15%

7%

Servicing rights - SBA

$

4,988

 

Discounted cash flow

 

Discount rate

16%

 

16%

Constant prepayment rate

3% - 14%

9%

Derivative assets:

Interest rate lock commitments

$

174

 

Discounted cash flow

 

Loan closing rates

50% - 99%

 

82%

Put options

$

22,976

Intrinsic option value

Market credit spread

2%

2%

Interest rate floors

$

8,910

Discounted cash flow

Discount rate

6%-8%

7%

Derivative liabilities - interest rate lock commitments

$

22

 

Discounted cash flow

 

Loan closing rates

50% - 99%

 

82%

At December 31, 2023:

 

  

 

  

 

Available for sale securities - Mortgage-backed - Non-Agency residential - fair value option

$

485,500

Discounted cash flow

Market credit spread

2%

2%

Collateral dependent loans

$

47,026

 

Market comparable properties

 

Marketability discount

0% - 100%

 

2%

Servicing rights - Multi-family

$

122,218

 

Discounted cash flow

 

Discount rate

8% - 13%

 

9%

Constant prepayment rate

0% - 50%

 

7%

Servicing rights - Single-family

$

30,959

 

Discounted cash flow

 

Discount rate

10% - 11%

10%

Constant prepayment rate

6% - 16%

7%

Servicing rights - SBA

$

5,280

 

Discounted cash flow

 

Discount rate

16%

16%

Constant prepayment rate

3% - 14%

9%

Derivative assets:

Interest rate lock commitments

$

140

 

Discounted cash flow

 

Loan closing rates

45% - 99%

 

78%

Put options

$

18,654

Intrinsic option value

Market credit spread

2%

2%

Interest rate floors

$

6,576

Discounted cash flow

Discount rate

6%-7%

7%

Derivative liabilities - interest rate lock commitments

$

4

 

Discounted cash flow

 

Loan closing rates

45% - 99%

 

78%

Schedule of carrying amount and estimated fair value of financial instruments

Fair Value Measurements Using

Quoted Prices in

Significant

 

Active Markets 

Other

Significant

for Identical

Observable

Unobservable 

Carrying

Fair

Assets

Inputs

Inputs

Assets

    

Value

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

(In thousands)

March 31, 2024

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

508,755

$

508,755

$

508,755

$

$

Securities purchased under agreements to resell

 

3,329

 

3,329

 

 

3,329

 

Securities held to maturity

 

1,175,167

 

1,176,178

 

 

466,573

 

709,605

FHLB stock

 

64,215

 

64,215

 

 

64,215

 

Loans held for sale

 

3,418,618

 

3,418,618

 

 

3,418,618

 

Loans receivable, net

 

10,690,513

 

10,646,477

 

 

 

10,646,477

Interest receivable

 

90,303

 

90,303

 

 

90,303

 

Financial liabilities:

 

  

 

 

  

 

  

 

  

Deposits

 

13,975,661

 

13,973,624

 

8,018,126

 

5,955,498

 

Short-term subordinated debt

 

64,922

 

64,922

 

 

64,922

 

FHLB advances

 

1,426,299

 

1,425,888

 

 

1,425,888

 

Other borrowing

232,934

232,934

232,934

Credit linked notes

111,830

111,828

111,828

Interest payable

 

51,790

 

51,790

 

 

51,790

 

December 31, 2023

 

  

 

  

 

  

 

  

 

  

Financial assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

584,422

$

584,422

$

584,422

$

$

Securities purchased under agreements to resell

 

3,349

 

3,349

 

 

3,349

 

Securities held to maturity

1,204,217

1,203,535

 

 

484,288

 

719,247

FHLB stock

 

48,578

 

48,578

 

 

48,578

 

Loans held for sale

 

3,058,093

 

3,058,093

 

 

3,058,093

 

Loans receivable, net

 

10,127,801

 

10,088,468

 

 

 

10,088,468

Interest receivable

 

91,346

 

91,346

 

 

91,346

 

Financial liabilities:

 

  

 

 

  

 

  

 

  

Deposits

 

14,061,460

 

14,062,457

 

8,894,058

 

5,168,399

 

Short-term subordinated debt

 

64,922

 

64,922

 

 

64,922

 

FHLB advances

 

771,392

 

771,029

 

 

771,029

 

Other borrowing

7,934

7,934

7,934

Credit linked notes

119,879

119,878

119,878

Interest payable

 

43,423

 

43,423

 

 

43,423