XML 81 R61.htm IDEA: XBRL DOCUMENT v3.25.4
INCOME TAXES - Deferred Taxes (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Deferred tax asset      
Outside basis in OpCo $ 19,372 $ 17,826 $ 22,625
Net operating loss carryforward 2,710    
State tax benefit 2,450 1,424 386
Business interest deduction limitation   6,172 1,376
Deferred tax asset 24,532 25,422 24,387
Net deferred tax assets 0 0 0
Deferred tax liability      
Outside basis investment in operating company valuation allowance 24,500    
Federal      
Deferred tax asset      
Valuation allowance (22,082) (23,998) (24,001)
State      
Deferred tax asset      
Valuation allowance $ (2,450) $ (1,424) $ (386)