XML 22 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Revenues    
Total revenues $ 217,746 $ 4,271
Operating expenses    
Subscriber related expenses 204,240
Broadcasting and transmission 29,542
Sales and marketing 63,141 491
Technology and development 30,189
General and administrative 77,635 13,302
Depreciation and amortization 43,972 20,765
Impairment of intangible assets and goodwill 248,926 8,598
Total operating expenses 697,645 43,156
Operating loss (479,899) (38,885)
Other income (expense)    
Interest expense and financing costs (18,637) (2,062)
Loss on extinguishment of debt (24,521)
Gain on sale of assets 7,631
Loss on investments (8,281)
Unrealized gain in equity method investment 2,614
Loss on deconsolidation of Nexway (11,919)
Change in fair value of warrant liabilities (83,338)
Change in fair value of subsidiary warrant liabilities 4,504
Change in fair value of shares settled liability (1,665)
Change in fair value of derivative liability (426) 815
Change in fair value of profit share liability 1,971 (198)
Foreign currency exchange loss (1,010) (18)
Other income 147 726
Total other expense (129,153) (4,514)
Loss before income taxes (609,052) (43,399)
Income tax benefit 9,660 5,272
Net loss (599,392) (38,127)
Less: net loss attributable to non-controlling interest 29,059 3,767
Net loss attributable to controlling interest (570,333) (34,360)
Less: Deemed dividend on Series D Preferred stock (9)
Less: Deemed dividend - beneficial conversion feature on preferred stock (171) (589)
Net loss attributable to common stockholders (570,504) (34,958)
Other comprehensive loss    
Foreign currency translation adjustment (770)
Comprehensive loss $ (570,504) $ (35,728)
Net loss per share attributable to common stockholders    
Basic and diluted $ (12.82) $ (1.57)
Weighted average shares outstanding:    
Basic and diluted 44,492,975 22,286,060
Subscriptions [Member]    
Revenues    
Total revenues $ 184,328
Advertisements [Member]    
Revenues    
Total revenues 24,904
Software Licenses, Net [Member]    
Revenues    
Total revenues 7,295 4,271
Other [Member]    
Revenues    
Total revenues $ 1,219