XML 66 R48.htm IDEA: XBRL DOCUMENT v3.21.1
Acquisitions - Schedule of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Apr. 02, 2020
Dec. 31, 2019
Sep. 16, 2019
Aug. 15, 2019
Dec. 31, 2018
Goodwill $ 478,406   $ 227,763     $ 149,976
Facebank AG [Member]            
Cash         $ 329  
Accounts receivable         3,709  
Property and equipment         16  
Investments         5,671  
Financial assets as fair value         2,275  
Goodwill         28,541  
Accounts payable         (64)  
Accrued expenses         (802)  
Deferred taxes         (1,161)  
Long-term borrowings         (22,863)  
Consideration transferred         19,950  
Facebank AG [Member] | Customer Relationships [Member]            
Intangible assets         2,241  
Facebank AG [Member] | Intellectual Property [Member]            
Intangible assets         1,215  
Facebank AG [Member] | Trademark and Trade Names [Member]            
Intangible assets         843  
Facebank AG [Member] | FaceBank Group, Inc Pre-Merger [Member]            
Long term borrowings - current portion         $ 22,863  
Nexway AG [Member] | FaceBank Group, Inc Pre-Merger [Member]            
Cash       $ 4,152    
Accounts receivable       12,900    
Prepaid expenses       1,169    
Inventory       61    
Property and equipment       213    
Goodwill       45,900    
Right-of-use assets       3,594    
Accounts payable       (28,381)    
Accrued expenses       (16,474)    
Long term borrowings - current portion       24,609    
Current portion of lease liability       (756)    
Deferred taxes       (450)    
Other long-term liabilities       (193)    
Lease liability       (2,838)    
Long-term borrowings       (24,609)    
Noncontrolling interests       (3,582)    
Consideration transferred       (5,268)    
Nexway AG [Member] | FaceBank Group, Inc Pre-Merger [Member] | Customer Relationships [Member]            
Intangible assets       2,241    
Nexway AG [Member] | FaceBank Group, Inc Pre-Merger [Member] | Intellectual Property [Member]            
Intangible assets       1,215    
Nexway AG [Member] | FaceBank Group, Inc Pre-Merger [Member] | Trademark and Trade Names [Member]            
Intangible assets       $ 843    
Fubo TV Merger [Member]            
Cash   $ 8,040        
Accounts receivable   5,831        
Prepaid expenses   976        
Property and equipment   2,042        
Restricted cash   1,333        
Other noncurrent assets   397        
Operating leases - right-of-use assets   5,395        
Intangible assets   243,612        
Deferred tax asset   15,527        
Goodwill   478,406        
Total assets acquired   761,559        
Accounts payable   (66,498)        
Accrued expenses and other current liabilities   80,996        
Long term borrowings - current portion   5,625        
Operating lease liabilities   5,395        
Deferred revenue   8,809        
Long-term borrowings   18,125        
Total liabilities assumed   185,448        
Consideration transferred   $ 576,111