XML 23 R5.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Treasury Stock
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2018 $ 1 $ 227,570 $ (21,763) $ 26,742 $ 232,550
Balance, shares at Dec. 31, 2018 1,000,000 7,532,777          
Issuance of common stock for cash   2,526 2,526
Issuance of common stock for cash, shares   1,028,497            
Issuance of common stock for cash - Hong Kong investor   1,063 1,063
Issuance of common stock for cash - Hong Kong investor, shares   93,310            
Preferred stock converted to common stock $ 1 (1)        
Preferred stock converted to common stock, shares (1,000,000) 15,000,000            
Common stock issued for lease settlement   130         130
Common stock issued for lease settlement, shares   18,935            
Issuance of subsidiary common stock for cash     92         92
Additional shares issued for reverse stock split              
Additional shares issued for reverse stock split, shares   1,373            
Issuance of common stock - subsidiary share exchange   $ 1 3,954       (3,955)  
Issuance of common stock - subsidiary share exchange, shares   2,503,333            
Issuance of common stock for services rendered     302         302
Issuance of common stock for services rendered, shares   35,009            
Issuance of common stock in connection with cancellation of a consulting agreement     13         (13)
Issuance of common stock in connection with cancellation of a consulting agreement, shares   2,000            
Common stock issued in connection with note payable     47         47
Common stock issued in connection with note payable, shares   5,000            
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock     (589)         (589)
Deemed dividend on Series D preferred stock     (9)         (9)
Accrued Series D Preferred Stock dividends     (14)         (14)
Deconsolidation of Nexway              
Issuance of common stock in connection with Panda Investment     1,918         1,918
Issuance of common stock in connection with Panda Investment, shares   175,000            
Issuance of common stock in connection with note conversion     50         50
Issuance of common stock in connection with note conversion, shares   16,666            
Foreign currency translation adjustment           (770)   (770)
Net loss         (34,360)   (3,767) (38,127)
Balance at Dec. 31, 2019   $ 3 257,002   (56,123) (770) 22,602 222,714
Balance, shares at Dec. 31, 2019   28,912,500            
Issuance of common stock for cash   $ 2 203,262         203,264
Issuance of common stock for cash, shares   22,664,464            
Issuance of common stock and warrants for cash   $ 2 43,097         43,099
Issuance of common stock and warrants for cash, shares   9,119,066            
Issuance of common stock to original owners of Facebank AG     12,395         12,395
Issuance of common stock to original owners of Facebank AG, shares   1,200,000            
Issuance of common stock - subsidiary share exchange     2,042       (2,042)
Issuance of common stock - subsidiary share exchange, shares   2,753,819            
Issuance of common stock in connection with cancellation of a consulting agreement              
Exercise of common stock warrants     99,817         99,817
Exercise of common stock warrants, shares   5,843,600            
Exercise of stock options     2,178         $ 2,178
Exercise of stock options, shares   1,418,532           1,418,532
Common stock issued in connection with note payable     259         $ 259
Common stock issued in connection with note payable, shares   70,500            
Right to receive Series AA Preferred Stock in connection with acquisition of fuboTV Merger $ 566,124             566,124
Right to receive Series AA Preferred Stock in connection with acquisition of fuboTV Merger, shares 32,324,362              
Conversion of Series AA Preferred stock $ (159,459) $ 2 159,457          
Conversion of Series AA Preferred stock, shares (9,104,749) 18,209,498            
Settlement of share settled liability     9,097         9,097
Settlement of share settled liability, shares   900,000            
Redemption of redemption feature of convertible preferred stock     132         132
Reclassification of warrant liabilities     13,535         13,535
Repurchase of common stock       (800,000)        
Stock based compensation     51,739         51,739
Stock based compensation, shares   1,398,789            
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock     (171)         (171)
Deemed dividend on Series D preferred stock              
Accrued Series D Preferred Stock dividends     (17)         (17)
Deconsolidation of Nexway           770 (2,595) (1,825)
Foreign currency translation adjustment              
Net loss         (570,333)   (29,059) (599,392)
Balance at Dec. 31, 2020 $ 406,665 $ 9 $ 853,824 $ (800,000) $ (626,456) $ (11,094) $ 622,948
Balance, shares at Dec. 31, 2020 23,219,613 92,490,768