XML 87 R69.htm IDEA: XBRL DOCUMENT v3.21.1
Notes Payable and Long-Term Borrowings (Details Narrative)
$ / shares in Units, € in Thousands
3 Months Ended 12 Months Ended
Oct. 02, 2020
USD ($)
Jul. 16, 2020
USD ($)
Jul. 03, 2020
USD ($)
May 15, 2020
USD ($)
Apr. 02, 2020
USD ($)
Mar. 19, 2020
USD ($)
$ / shares
shares
Feb. 17, 2020
EUR (€)
shares
Apr. 02, 2018
USD ($)
Sep. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
shares
Sep. 13, 2020
Jul. 04, 2020
USD ($)
Jun. 15, 2020
USD ($)
Apr. 28, 2020
$ / shares
Feb. 17, 2020
USD ($)
Feb. 17, 2020
EUR (€)
Aug. 08, 2018
USD ($)
Apr. 30, 2018
USD ($)
Debt principal amount                   $ 28,848 $ 48,440                
Loss on extinguishment of debt                   (24,521,000)                
Fair value of warrants                   (4,504,000)                
Value of common stock shares issued                   203,264,000 2,526,000                
Conversion value of stock into notes payable         $ 1,100,000         50,000                
John Textor, Chief Executive Officer [Member]                                      
Debt principal amount                                   $ 172,000  
Debt interest rate                       4.00%           18.00%  
Note Purchase Agreement [Member]                                      
Repayment of notes     $ 10,100,000                                
Number of common stock issued, shares | shares           900,000       900,000                  
Share issued price per share | $ / shares                             $ 10.00        
Value of common stock shares issued           $ 7,500,000                          
Conversion value of stock into notes payable                   $ 1,700,000                  
Paycheck Protection Program Loan [Member]                                      
Long-term borrowings - current portion                   4,700,000                  
Equity Financing Company [Member]                                      
Proceeds from loans                   50,000,000                  
Remeasurement USD [Member]                                      
Loss on extinguishment of debt                   $ 1,000,000                  
FB Loan [Member] | Note Purchase Agreement [Member]                                      
Warrants to purchase common stock | shares           3,269,231                          
Warrants exercise price per share | $ / shares           $ 5.00                          
Number of common stock issued, shares | shares           900,000       900,000                  
Fair value of warrants           $ 15,600,000                          
Share issued price per share | $ / shares           $ 8.15       $ 10.00                  
Value of common stock shares issued           $ 7,300,000       $ 9,100,000                  
Forgiveness Loan [Member] | Paycheck Protection Program Loan [Member] | SBA [Member]                                      
Debt principal amount                   $ 4,700,000                  
Debt interest rate                   1.00%                  
Debt maturity term                   2 years                  
FBNK Finance S.a.r.l [Member]                                      
Debt principal amount                               $ 55,100,000      
Debt interest rate                               4.50% 4.50%    
Debt instrument, maturity date             Feb. 15, 2023                        
Debt instrument nominal, shares | shares             5,000                        
Debt instrument redemption rate             100.00%                        
Loss on extinguishment of debt                   $ 11,000,000                  
FBNK Finance S.a.r.l [Member] | EUR [Member]                                      
Debt principal amount | €                                 € 50,000    
Debt instrument nominal value | €             € 10,000                        
Facebank AG and Nexway [Member]                                      
Sale of investment                 $ 56,100,000                    
Fundigo LLC [Member] | Revenue Participation Agreement [Member ] | Purchase Price [Member]                                      
Debt principal amount       $ 10,000,000                              
Debt interest rate       145.00%                              
Proceeds from loans       $ 9,500,000                              
Original issue discount       500,000                              
Fundigo LLC [Member] | Revenue Participation Agreement [Member ] | Revenue Purchased Amount [Member]                                      
Debt principal amount                         $ 13,000,000 $ 12,000,000          
Repayment of notes       $ 14,500,000                              
Fundigo LLC [Member] | Provision Agreement [Member] | Revenue Purchased Amount [Member]                                      
Accrued interest                   3,100,000                  
Century Venture SA [Member] | Loan Agreement [Member]                                      
Debt interest rate       8.00%                              
Repayment of notes $ 1,600,000                                    
Working capital       $ 1,600,000                              
Access Road Capital LLC [Member] | Access Road Credit Agreement [Member]                                      
Debt principal amount   $ 10,000,000                                  
Debt interest rate   1.30%                                  
Debt instrument, maturity date   Jul. 16, 2023                                  
Interest And Penalties [Member]                                      
Accrued interest                   35,000                  
Interest And Penalties [Member] | John Textor, Chief Executive Officer [Member]                                      
Accrued interest                     300,000                
Evolution AI Corporation [Member] | Note Payable [Member]                                      
Debt principal amount                     $ 2,700,000                
Debt interest rate                     10.00%                
Debt instrument, maturity date                     Oct. 01, 2018                
Accrued interest                     $ 1,600,000                
Number of shares acquired | shares                     15,000,000                
Evolution AI Corporation [Member] | Note Payable [Member] | Series X Convertible Preferred Stock [Member]                                      
Conversion of Convertible Preferred Stock | shares                     10,000,000                
Evolution AI Corporation [Member] | Interest And Penalties [Member]                                      
Accrued interest                   4,600,000                  
Notes payable, net of discount                   4,600,000                  
Secured Term Loan [Member] | AMC Networks Ventures, LLC [Member]                                      
Debt principal amount                                     $ 25,000,000
Proceeds from loans               $ 23,800,000                      
Repayment of notes                   3,800,000                  
Long-term borrowings - current portion                   $ 20,000,000                  
Debt instrument, maturity date                   Apr. 06, 2023                  
Secured Term Loan [Member] | London Interbank Offered Rate [Member]                                      
Debt interest rate                                     5.25%
Senior Secured Promissory Notes [Member] | Note Purchase Agreement [Member]                                      
Debt principal amount           $ 10,100,000                          
Debt interest rate           17.39%                          
Proceeds from notes payable           $ 7,400,000                          
Original issue discount           2,700,000                          
Loss on issuance of notes, bonds and warrants           $ 12,900,000