XML 183 R154.htm IDEA: XBRL DOCUMENT v3.20.4
Stockholders' Equity/ (Deficit) (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Oct. 08, 2020
Aug. 28, 2020
Jul. 10, 2020
Jul. 02, 2020
Apr. 23, 2020
Apr. 02, 2020
Apr. 02, 2020
Mar. 20, 2020
Mar. 19, 2020
Feb. 20, 2020
Jan. 02, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Sep. 29, 2020
Jun. 08, 2020
May 25, 2020
Apr. 28, 2020
Reserved for issuance to certain shareholders               713,215                              
Value of common stock shares issued                       $ 20,000   $ 2,297 $ 717 $ 422 $ 1,778            
Shares issued during period for services, value                             101                
Stock options exercised, value                       324                      
Stock-based compensation expense                       6,300     24,100            
Stock options exercised, shares                                   226,740          
Term of granted options                                   7 years 3 months 19 days          
Unrecognized stock-based compensation expense                       50,600           $ 50,600          
Options recognization period                                   3 years 1 month 6 days          
Fair value of warrants                           (831)     $ (3) (4,432)        
Number of warrants issued         55,172 142,118 142,118                         217,357      
Convertible note, value         $ 400 $ 1,100,000                       $ 259        
Warrant exercise price, per share         $ 9.00 $ 7.74 $ 7.74                         $ 3.06      
Warrant term         3 years 5 years 5 years                                
Common stock warrants                                       359,475      
2014 Equity Incentive Stock Plan [Member]                                              
Options granted                                   16,667          
Stock option, exercise price                                   $ 1.32          
Term of granted options                                   10 years          
Number of stock options issued and outstanding                                   8,051,098          
2020 Equity Incentive Stock Plan [Member]                                              
Options granted 19,000,000           12,116,646                                
Market and Service Condition Based Options [Member]                                              
Options granted                                   3,078,297          
Note Purchase Agreement [Member]                                              
Value of common stock shares issued                 $ 7,500                            
Issuance of common stock shares for cash                 900,000                            
Share issued price per share                         $ 8.35                   $ 10.00
Convertible note, value                                   $ 1,700          
Note Purchase Agreement [Member] | FB Loan [Member]                                              
Value of common stock shares issued                 $ 7,300       $ 9,100                    
Issuance of common stock shares for cash                 900,000       900,000                    
Share issued price per share                 $ 8.15       $ 10.00                    
Fair value of warrants                 $ 15,600                            
Warrant exercise price, per share                 $ 5.00                            
Joint Business Development Agreement [Member] | Restricted Common Stock [Member]                                              
Shares issued during period for services, shares                     200,000                        
Shares issued during period for services, value                     $ 1,800                        
Digital Likeness Development Agreement [Member]                                              
Shares issued during period for services, shares                           62,500                  
Shares issued during period for services, value                           $ 600                  
Share Purchase Agreement [Member]                                              
Gain on transaction recognized                       7,600                      
Mayweather Agreement [Member]                                              
Options granted                           280,000                  
Fair value of stock options granted                           $ 1,031                  
Stock option, exercise price                           $ 7.20                  
Term of granted options                           5 years                  
Stock option expiration date                           Dec. 21, 2024                  
Purchase Agreements [Member]                                              
Number of warrants issued                                         3,735,922    
Warrant exercise price, per share                                         $ 7.00    
Warrant term                                         1 year 6 months    
August 20, 2020 and September 29, 2020 [Member]                                              
Number of warrants issued                                       1,843,726      
Warrant exercise price, per share                                       $ 9.25      
Warrant term                                       1 year 6 months      
C2A2 Corp, AG Ltd, Aston Fallen [Member] | Share Purchase Agreement [Member]                                              
Issuance of common stock shares for cash     1,200,000                                        
Share issued price per share     $ 0.0001                                        
Number of shares acquired, during period     1,000                                        
Number of shares redeemed     3,633,114                                        
Number of shares exchanged     4,833,114                                        
Common stock redemption, price per share     $ 0.0001                                        
ARETE Wealth Management [Member]                                              
Number of warrants issued                                           275,000  
Warrant exercise price, per share                                           $ 5.00  
Issuance of Common Stock for Cash [Member] | Credit Suisse Capital LLC [Member]                                              
Value of common stock shares issued       $ 20,000                                      
Issuance of common stock shares for cash       2,162,163                                      
Share issued price per share       $ 9.25                                      
Common Stock [Member]                                              
Value of common stock shares issued                                    
Issuance of common stock shares for cash                       2,162,163   795,593 217,271 386,792 378,098            
Shares issued during period for services, shares                             15,009                
Shares issued during period for services, value                                            
Options granted                       15,000 343,789 1,040,000                  
Stock options exercised, value                                            
Stock options exercised, shares                       226,740                      
Common Stock [Member] | Pulse Evolution Corporation [Member]                                              
Value of common stock shares issued                                   $ 2,753,819          
Common stock issued in exchange for subsidiary shares                                   17,950,055          
Reduction of noncontrolling interest                                   $ 2,000          
Consulting Services [Member]                                              
Shares issued during period for services, shares                           275,000                  
Shares issued during period for services, value                           $ 2,300                  
Consulting Services One [Member]                                              
Shares issued during period for services, shares                         343,789 2,500                  
Shares issued during period for services, value                         $ 3,100 $ 26                  
Issuance of Common Stock for Exercise of Stock Options [Member]                                              
Share issued price per share                       $ 1.43           $ 1.43          
Options granted                       226,740                      
Stock options exercised, value                       $ 300                      
Issuance of Common Stock in Connection with Convertible Notes [Member]                                              
Value of common stock shares issued                                   $ 300          
Issuance of common stock shares for cash                                 62,500          
Options [Member]                                              
Options granted                                   280,000        
Fair value of stock options granted                                   $ 62,800 $ 300        
Stock options exercised, shares                                   226,740          
Stock option, exercise price                                   $ 1.43          
Options [Member] | 2020 Equity Incentive Stock Plan [Member]                                              
Options granted                       1,394,860           7,141,899          
FB Loan Warrant[Member] | Note Purchase Agreement [Member]                                              
Warrant to purchase common stock shares                 3,269,231                            
Fair value of warrants                 $ 15,600                            
Officer [Member] | Issuance of Common Stock for Employee Compensation [Member]                                              
Value of common stock shares issued                   $ 2,700                          
Issuance of common stock shares for cash                   300,000                          
Share issued price per share                   $ 9.00                          
Shares issued during period for services, shares                   200,000                          
Shares issued during period for services, value                   $ 1,600                          
Non-Employee [Member]                                              
Options granted                           343,047                  
Stock option, exercise price                           $ 0.23                  
Private Placement [Member] | Investors [Member]                                              
Value of common stock shares issued                         $ 500 $ 2,300                  
Issuance of common stock shares for cash                         170,391 795,593                  
Purchase Agreement [Member] | Investors [Member]                                              
Value of common stock shares issued   $ 48,200                                          
Issuance of common stock shares for cash   5,212,753                                          
Share issued price per share   $ 9.25                                          
Purchase Agreement [Member] | Investors [Member] | May 11, 2020 to June 8, 2020 [Member]                                              
Value of common stock shares issued                       $ 26,100                      
Issuance of common stock shares for cash                       3,735,922                      
Share issued price per share                       $ 7.00           $ 7.00          
Series A Preferred Stock [Member]                                              
Preferred stock, shares authorized               5,000,000                              
Preferred stock, par value               $ 0.0001                              
Series B Preferred Stock [Member]                                              
Preferred stock, shares authorized               1,000,000                              
Preferred stock, par value               $ 0.0001                              
Series C Preferred Stock [Member]                                              
Preferred stock, shares authorized               41,000,000                              
Preferred stock, par value               $ 0.0001                              
Series X Preferred Stock [Member]                                              
Preferred stock, shares authorized               1,000,000                              
Preferred stock, par value               $ 0.0001                              
Series AA Convertible Preferred Stock [Member]                                              
Preferred stock, shares authorized               35,800,000                              
Preferred stock, par value                       $ 0.0001           $ 0.0001          
Preferred stock voting rights               Each share of Series AA Preferred Stock shall have 0.8 votes per share (the Voting Rate") on any matter submitted to the holders of the Common Stock for a vote and shall vote together with the Common Stock on such matters for as long as the Series AA Preferred Stock is outstanding.                   Each share of Series AA Convertible Preferred Stock is entitled to 0.8 votes per share and is convertible into two shares of our common stock, only in connection with the sale of such shares on an arms length basis either pursuant to an exemption from registration under Rule 144 promulgated under the Securities Act or pursuant to an effective registration statement under the Securities Act.