XML 31 R2.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Current assets        
Cash and cash equivalents $ 38,864   $ 7,624  
Accounts receivable, net of allowance for doubtful accounts of $NIL as of March 31, 2020, December 31, 2019 and 2018 6,975   8,904  
Prepaid expenses and other current assets 12,177   1,445  
Total current assets 58,016   17,973  
Property and equipment, net 1,840   335  
Restricted cash 1,275    
Financial assets at fair value   1,965  
Intangible assets, net 238,440   116,646  
Goodwill 493,847 $ 176,595 227,763  
Operating leases - right-of-use assets 4,886   3,519  
Other non-current assets 1,009   24  
Total assets 799,313   368,225  
Current liabilities        
Accounts payable 61,679   36,373  
Accrued expenses 37,363   20,402  
Accrued expenses and other current liabilities - due to related parties 85,847   665  
Notes payable, net of discount 5,884   4,090  
Notes payable - related parties 35   368  
Convertible notes, net of $2,027 and $710 discount as of June 30, 2020 and December 31, 2019, respectively   1,358  
Shares settled liability for intangible asset 43   1,000  
Deferred revenue 15,424    
Profit share liability 2,119   1,971  
Warrant liabilities 28,085   24  
Derivative liability   376  
Long term borrowings - current portion 9,696    
Current portion of lease liability 903   815  
Total current liabilities 247,078   67,442  
Deferred income taxes 9,428 28,679 30,879  
Operating lease liability 3,997   2,705  
Long term borrowings 25,905   43,982  
Other long-term liabilities 3,968   41  
Total liabilities 290,376   145,049  
COMMITMENTS AND CONTINGENCIES (Note 19)    
Series D Convertible Preferred stock, value   462  
Stockholders' equity:        
Common stock par value $0.0001, $0.001: 400,000,000, 22,612,225, 22,612,225 and 18,000,000 shares authorized; 38,684,136 and 28,912,500, 2,162,187, 2,157,367 and 2,076,317 shares issued and outstanding at June 30, 2020, March 31, 2020, December 31, 2019 and 2018, respectively 5   3  
Additional paid-in capital 385,030   257,002  
Accumulated deficit (458,632)   (56,123)  
Non-controlling interest 16,410   22,602  
Accumulated other comprehensive loss   (770)  
Total stockholders' equity 508,937 176,191 222,714 $ 232,550
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY AND TEMPORARY EQUITY 799,313   368,225  
Series AA Preferred Stock [Member]        
Stockholders' equity:        
Preferred stock value $ 566,124    
Fubo TV Pre-Merger [Member]        
Current assets        
Cash and cash equivalents   8,040 14,305 14,578
Accounts receivable, net of allowance for doubtful accounts of $NIL as of March 31, 2020, December 31, 2019 and 2018   5,831 5,805 3,697
Prepaid affiliate distribution agreements     242
Prepaid expenses     655 489
Other current assets     282 7
Prepaid expenses and other current assets   976 937  
Total current assets   14,847 21,047 19,013
Property and equipment, net   2,042 2,148 2,628
Restricted cash   1,333 1,334 1,333
Other non-current assets   397 359 175
Total assets   18,619 24,888 23,149
Current liabilities        
Accounts payable   51,687 38,531 26,994
Accounts payable, accrued expenses and other current liabilities   50,249 57,781 18,046
Accounts payable - due to related parties   14,811 7,649 4,696
Accrued expenses and other current liabilities - due to related parties   34,109 25,615 12,738
Deferred revenue   8,809 9,507 4,500
Deferred rent   167 166 163
Short-term debt   10,000  
Long term borrowings - current portion   5,625 5,000
Total current liabilities   175,457 144,249 67,137
Long term borrowings   18,007 19,871 24,828
Noncurrent deferred rent   1,174 1,215 1,372
Total liabilities   194,638 165,335 93,337
COMMITMENTS AND CONTINGENCIES (Note 19)  
Series D Convertible Preferred stock, value   247,241 247,241 145,484
Stockholders' equity:        
Common stock par value $0.0001, $0.001: 400,000,000, 22,612,225, 22,612,225 and 18,000,000 shares authorized; 38,684,136 and 28,912,500, 2,162,187, 2,157,367 and 2,076,317 shares issued and outstanding at June 30, 2020, March 31, 2020, December 31, 2019 and 2018, respectively   2 2 2
Additional paid-in capital   12,955 12,569 10,884
Accumulated deficit   (436,217) (400,259) (226,558)
Total stockholders' equity   (423,260) (387,688) (215,672)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY AND TEMPORARY EQUITY   $ 18,619 $ 24,888 $ 23,149