XML 240 R211.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions - Schedule of Assets Acquired and Liabilities Assumed (Details) (FaceBank Group, Inc Pre-Merger) (10-K) - USD ($)
$ in Thousands
12 Months Ended
Aug. 15, 2019
Aug. 08, 2018
Dec. 31, 2019
Dec. 31, 2018
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 16, 2019
Dec. 31, 2017
Goodwill     $ 227,763   $ 493,847 $ 710,962 $ 176,595    
Nexway AG [Member]                  
Property and equipment             70,963    
Accounts payable             (34,262)    
Accrued expenses             15,788    
Goodwill             51,168    
Cash             5,776    
Accounts receivable             9,831    
Prepaid expenses             164    
Inventory             50    
Right-of-use assets             3,594    
Other long-term liabilities             (40)    
FaceBank Group, Inc Pre-Merger [Member]                  
Goodwill     227,763 $ 149,975     176,595  
FaceBank Group, Inc Pre-Merger [Member] | Evolution AI Corporation [Member]                  
Consideration Paid: Series X Convertible Preferred Stock (1,000,000 shares at a fair value of $211.50 per share)   $ 211,500 36,937          
Property and equipment   22              
Accounts payable   (2,291)              
Accrued expenses   (3,205)              
Notes payable (in default)   (3,634)              
Warrant liability   (4,437)              
Due to related parties and affiliates   (295)              
Net liabilities assumed   (13,840)              
Excess allocated to Intangible assets   143,453              
Deferred tax liability   (36,944)              
Non-controlling interest   (29,224)              
Goodwill   148,055              
Total Purchase Price   211,500              
FaceBank Group, Inc Pre-Merger [Member] | Evolution AI Corporation [Member] | Human Animation Technologies [Member]                  
Excess allocated to Intangible assets   123,436              
FaceBank Group, Inc Pre-Merger [Member] | Evolution AI Corporation [Member] | Trademark and Trade Names [Member]                  
Excess allocated to Intangible assets   7,746              
FaceBank Group, Inc Pre-Merger [Member] | Evolution AI Corporation [Member] | Animation and Visual Effects Technologies [Member]                  
Excess allocated to Intangible assets   6,016              
FaceBank Group, Inc Pre-Merger [Member] | Evolution AI Corporation [Member] | Digital Asset Library [Member]                  
Excess allocated to Intangible assets   $ 6,255              
FaceBank Group, Inc Pre-Merger [Member] | Facebank AG [Member]                  
Consideration Paid: Series X Convertible Preferred Stock (1,000,000 shares at a fair value of $211.50 per share)     1,151          
Property and equipment $ 16                
Accounts payable (64)                
Accrued expenses (802)                
Deferred tax liability (1,161)                
Goodwill 28,541                
Cash 329                
Accounts receivable 3,709                
Investments 5,671                
Financial assets as fair value 2,275                
Long-term borrowings (22,863)                
Stock purchase price 19,950   0            
FaceBank Group, Inc Pre-Merger [Member] | Facebank AG [Member] | Trademark and Trade Names [Member]                  
Intangible assets 843                
FaceBank Group, Inc Pre-Merger [Member] | Facebank AG [Member] | Customer Relationship [Member]                  
Intangible assets 2,241                
FaceBank Group, Inc Pre-Merger [Member] | Facebank AG [Member] | Intellectual Property [Member]                  
Intangible assets $ 1,215                
FaceBank Group, Inc Pre-Merger [Member] | Nexway AG [Member]                  
Consideration Paid: Series X Convertible Preferred Stock (1,000,000 shares at a fair value of $211.50 per share)     $ 450          
Property and equipment             70,963 $ 213  
Accounts payable             (34,262) (28,381)  
Accrued expenses             15,788 (16,747)  
Deferred tax liability               (450)  
Non-controlling interest               (3,582)  
Goodwill             51,168 45,900  
Cash             5,776 4,152  
Accounts receivable             9,831 12,900  
Long-term borrowings               (24,609)  
Prepaid expenses             164 1,169  
Inventory             50 61  
Right-of-use assets             3,594 3,594  
Current portion of lease liability               (756)  
Other long-term liabilities             $ (40) (193)  
Lease liability               (2,838)  
FaceBank Group, Inc Pre-Merger [Member] | Nexway AG [Member] | Trademark and Trade Names [Member]                  
Intangible assets               843  
FaceBank Group, Inc Pre-Merger [Member] | Nexway AG [Member] | Customer Relationship [Member]                  
Intangible assets               2,241  
FaceBank Group, Inc Pre-Merger [Member] | Nexway AG [Member] | Intellectual Property [Member]                  
Intangible assets               $ 1,215