XML 268 R239.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value Measurements - Schedule of Warrant Liabilities With Assumptions (Details) (FaceBank Group, Inc Pre-Merger)
Sep. 29, 2020
$ / shares
shares
Apr. 23, 2020
$ / shares
shares
Apr. 02, 2020
$ / shares
shares
Mar. 31, 2020
Integer
$ / shares
shares
Mar. 30, 2020
$ / shares
shares
Dec. 31, 2019
Integer
$ / shares
shares
Dec. 31, 2018
Integer
$ / shares
shares
Exercise Price | $ / shares $ 3.06 $ 9.00 $ 7.74        
Fair value assumption, warrant Contractual term (years)   3 years 5 years        
Number of subsidiary warrants outstanding | shares 217,357 55,172 142,118        
FaceBank Group, Inc Pre-Merger [Member]              
Exercise Price | $ / shares       $ 5.00 $ 7.74 $ 0.75 $ 0.75
Stock price - subsidiary | $ / shares           $ 0.02 $ 0.22
Discount applied           0.00% 50.00%
Fair value of stock price | $ / shares           $ 0.00 $ 0.09
Fair value assumption, warrant Contractual term (years)         5 years    
Number of subsidiary warrants outstanding | shares         142,118 48,904,037 48,904,037
FaceBank Group, Inc Pre-Merger [Member] | Maximum [Member]              
Fair value of underlying common shares | $ / shares       $ 4.97      
FaceBank Group, Inc Pre-Merger [Member] | Risk Free Interest Rate [Member]              
Fair value of warrant liability, measurement input, percentage           1.62 2.49
FaceBank Group, Inc Pre-Merger [Member] | Risk Free Interest Rate [Member] | Minimum [Member]              
Fair value of warrant liability, measurement input, percentage       0      
FaceBank Group, Inc Pre-Merger [Member] | Risk Free Interest Rate [Member] | Maximum [Member]              
Fair value of warrant liability, measurement input, percentage       1      
FaceBank Group, Inc Pre-Merger [Member] | Contractual Term (Years) [Member]              
Fair value assumption, warrant Contractual term (years)           3 years 29 days 4 years 29 days
FaceBank Group, Inc Pre-Merger [Member] | Expected Dividend Yield [Member]              
Fair value of warrant liability, measurement input, percentage       0   0.00 0.00
FaceBank Group, Inc Pre-Merger [Member] | Expected Volatility [Member]              
Fair value of warrant liability, measurement input, percentage           83.7 86.5
FaceBank Group, Inc Pre-Merger [Member] | Expected Volatility [Member] | Minimum [Member]              
Fair value of warrant liability, measurement input, percentage       53      
FaceBank Group, Inc Pre-Merger [Member] | Expected Volatility [Member] | Maximum [Member]              
Fair value of warrant liability, measurement input, percentage       53      
FaceBank Group, Inc Pre-Merger [Member] | Subsidiary Warrant Liability [Member]              
Exercise Price | $ / shares       $ 0.75   $ 0.75  
Stock price - subsidiary | $ / shares       $ 0.03   $ 0.02  
Discount applied       0.00%   0.00%  
Fair value of stock price | $ / shares       $ 0.00   $ 0.00  
Number of subsidiary warrants outstanding | shares       48,904,037   48,904,037  
FaceBank Group, Inc Pre-Merger [Member] | Subsidiary Warrant Liability [Member] | Risk Free Interest Rate [Member]              
Fair value of warrant liability, measurement input, percentage       0   2  
FaceBank Group, Inc Pre-Merger [Member] | Subsidiary Warrant Liability [Member] | Contractual Term (Years) [Member]              
Fair value assumption, warrant Contractual term (years)       2 years 9 months 29 days   3 years 29 days  
FaceBank Group, Inc Pre-Merger [Member] | Subsidiary Warrant Liability [Member] | Expected Dividend Yield [Member]              
Fair value of warrant liability, measurement input, percentage       0   0  
FaceBank Group, Inc Pre-Merger [Member] | Subsidiary Warrant Liability [Member] | Expected Volatility [Member]              
Fair value of warrant liability, measurement input, percentage       84   84  
Fubo Tv [Member] | Minimum [Member]              
Fair value of underlying common shares | $ / shares       $ 4.78