XML 286 R257.htm IDEA: XBRL DOCUMENT v3.20.4
Stockholders' Equity/ (Deficit) (Details Narrative) (FaceBank Group, Inc. Pre-Merger) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Oct. 08, 2020
Apr. 23, 2020
Apr. 02, 2020
Apr. 02, 2020
Mar. 30, 2020
Mar. 20, 2020
Mar. 19, 2020
Feb. 20, 2020
Jan. 02, 2020
Mar. 31, 2019
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Sep. 29, 2020
Apr. 28, 2020
Number of shares issued during period, new issues                     $ 20,000,000   $ 2,297,000 $ 717,000 $ 422,000 $ 1,778,000            
Shares issued during period for services, value                           101,000                
Term of granted options                                 7 years 3 months 19 days          
Weighted average excerise price per share                                 $ 8.79          
Expected dividend yield                     0.00%           0.00%          
Unrecognized stock-based compensation expense                     $ 50,600,000           $ 50,600,000          
Fair value of warrants                         (831,000)     (3,000) $ (4,432,000)        
Number of warrants issued   55,172 142,118 142,118                                 217,357  
Convertible note, value   $ 400,000 $ 1,100,000,000                           $ 259,000        
Warrants exercise price per share   $ 9.00 $ 7.74 $ 7.74                                 $ 3.06  
Warrant term   3 years 5 years 5 years                                    
2014 Equity Incentive Stock Plan [Member]                                            
Options granted                                 16,667          
Term of granted options                                 10 years          
Number of stock options issued and outstanding                                 8,051,098          
Stock option, exercise price                                 $ 1.32          
2020 Equity Incentive Stock Plan [Member]                                            
Options granted 19,000,000     12,116,646                                    
Joint Business Development Agreement [Member] | Restricted Common Stock [Member]                                            
Shares issued during period for services, shares                 200,000                          
Shares issued during period for services, value                 $ 1,800,000                          
Digital Likeness Development Agreement [Member]                                            
Shares issued during period for services, shares                         62,500                  
Shares issued during period for services, value                         $ 600,000                  
Mayweather Agreement [Member]                                            
Options granted                         280,000                  
Term of granted options                         5 years                  
Stock option, exercise price                         $ 7.20                  
Fair value of stock options granted                         $ 1,031,000                  
Stock option expiration date                         Dec. 21, 2024                  
Note Purchase Agreement [Member]                                            
Number of shares issued during period, new issues             $ 7,500,000                              
Number of common stock issued, shares             900,000                              
Shares issued price per share                       $ 8.35                   $ 10.00
Convertible note, value                                 $ 1,700,000          
Common Stock [Member]                                            
Number of shares issued during period, new issues                                  
Number of common stock issued, shares                     2,162,163   795,593 217,271 386,792 378,098            
Shares issued during period for services, shares                           15,009                
Shares issued during period for services, value                                          
Options granted                     15,000 343,789 1,040,000                  
Options [Member]                                            
Options granted                                 280,000        
Stock option, exercise price                                 $ 1.43          
Fair value of stock options granted                                 $ 62,800,000 $ 300,000        
Options [Member] | 2020 Equity Incentive Stock Plan [Member]                                            
Options granted                     1,394,860           7,141,899          
FB Loan Warrant[Member] | Note Purchase Agreement [Member]                                            
Warrant to purchase common stock shares             3,269,231                              
Fair value of warrants             $ 15,600,000                              
Private Placement [Member] | Investors [Member]                                            
Number of shares issued during period, new issues                       $ 500,000 $ 2,300,000                  
Number of common stock issued, shares                       170,391 795,593                  
Series A Preferred Stock [Member]                                            
Preferred stock, shares authorized           5,000,000                                
Preferred stock, par value           $ 0.0001                                
Series B Preferred Stock [Member]                                            
Preferred stock, shares authorized           1,000,000                                
Preferred stock, par value           $ 0.0001                                
Series C Preferred Stock [Member]                                            
Preferred stock, shares authorized           41,000,000                                
Preferred stock, par value           $ 0.0001                                
Series X Preferred Stock [Member]                                            
Preferred stock, shares authorized           1,000,000                                
Preferred stock, par value           $ 0.0001                                
Series AA Convertible Preferred Stock [Member]                                            
Preferred stock, shares authorized           35,800,000                                
Preferred stock, par value                     $ 0.0001           $ 0.0001          
Preferred stock voting rights           Each share of Series AA Preferred Stock shall have 0.8 votes per share (the Voting Rate") on any matter submitted to the holders of the Common Stock for a vote and shall vote together with the Common Stock on such matters for as long as the Series AA Preferred Stock is outstanding.                     Each share of Series AA Convertible Preferred Stock is entitled to 0.8 votes per share and is convertible into two shares of our common stock, only in connection with the sale of such shares on an arms length basis either pursuant to an exemption from registration under Rule 144 promulgated under the Securities Act or pursuant to an effective registration statement under the Securities Act.          
FaceBank Group, Inc Pre-Merger [Member]                                            
Term of granted options                         8 years 1 month 6 days                  
Weighted average excerise price per share                         $ 7.20                  
Unrecognized stock-based compensation expense                                          
Fair value of warrants                         $ 15,000     $ (2,477,000)     $ (4,504,000) $ 91,000    
Number of warrants issued         142,118                           48,904,037 48,904,037    
Convertible note, value         $ 1,100,000,000                           $ 50,000 $ 18,000    
Warrants exercise price per share         $ 7.74               $ 5.00           $ 0.75 $ 0.75    
Warrant term         5 years                                  
FaceBank Group, Inc Pre-Merger [Member] | 2014 Equity Incentive Stock Plan [Member]                                            
Options granted                         166,667                  
Term of granted options                         10 years                  
Number of stock options issued and outstanding                         8,051,098                  
Weighted average excerise price per share                         $ 1.32                  
FaceBank Group, Inc Pre-Merger [Member] | 2020 Equity Incentive Stock Plan [Member]                                            
Options granted       12,116,646                                    
FaceBank Group, Inc Pre-Merger [Member] | Consulting Services [Member]                                            
Shares issued during period for services, shares                         275,000                  
Shares issued during period for services, value                         $ 2,300,000                  
FaceBank Group, Inc Pre-Merger [Member] | Consulting Services One [Member]                                            
Shares issued during period for services, shares                         2,500                  
Shares issued during period for services, value                         $ 26,000                  
FaceBank Group, Inc Pre-Merger [Member] | Issuance of Common Stock in Connection with Convertible Notes [Member]                                            
Number of shares issued during period, new issues                         $ 100,000                  
Number of common stock issued, shares                         7,500                  
FaceBank Group, Inc Pre-Merger [Member] | Joint Business Development Agreement [Member] | Restricted Common Stock [Member]                                            
Shares issued during period for services, shares                 200,000                          
Shares issued during period for services, value                 $ 1,800,000                          
FaceBank Group, Inc Pre-Merger [Member] | Digital Likeness Development Agreement [Member]                                            
Shares issued during period for services, shares                         62,500                  
Shares issued during period for services, value                         $ 600,000                  
FaceBank Group, Inc Pre-Merger [Member] | Mayweather Agreement [Member]                                            
Options granted                         280,000                  
Term of granted options                         5 years                  
Stock option, exercise price                         $ 7.20                  
Fair value of stock options granted                         $ 1,031,000                  
Stock option expiration date                         Dec. 21, 2024                  
FaceBank Group, Inc Pre-Merger [Member] | Note Purchase Agreement [Member]                                            
Number of shares issued during period, new issues             $ 7,500,000                              
Number of common stock issued, shares             900,000                              
Shares issued price per share             $ 8.35           $ 8.35                  
Convertible note, value                         $ 200,000                  
FaceBank Group, Inc Pre-Merger [Member] | Common Stock [Member]                                            
Number of shares issued during period, new issues                                    
Number of common stock issued, shares                         795,593     378,098     1,028,497 623,578    
Shares issued during period for services, shares                         200,000           35,009 407,943    
Shares issued during period for services, value                         $ 1,600,000              
Options granted                         1,040,000                  
FaceBank Group, Inc Pre-Merger [Member] | Options [Member]                                            
Options granted                         280,000                
Term of granted options                         10 years                  
Expected dividend yield                         0.00%                  
FaceBank Group, Inc Pre-Merger [Member] | FB Loan Warrant[Member] | Note Purchase Agreement [Member]                                            
Warrant to purchase common stock shares             3,269,231                              
Fair value of warrants             $ 15,600,000                              
FaceBank Group, Inc Pre-Merger [Member] | Pulse Evolution Corporation [Member] | Common Stock [Member]                                            
Number of shares issued during period, new issues                         $ 1,552,070,000           $ 2,503,333,000      
Common stock issued in exchange for subsidiary shares                         3,727,080           40,991,276      
Reduction of noncontrolling interest                         $ 1,100,000           $ 4,000,000      
FaceBank Group, Inc Pre-Merger [Member] | Investors [Member]                                            
Warrant to purchase common stock shares                   200,000           200,000            
Warrants exercise price per share                   $ 11.31           $ 11.31            
FaceBank Group, Inc Pre-Merger [Member] | Officer [Member] | Issuance of Common Stock for Employee Compensation [Member]                                            
Number of shares issued during period, new issues               $ 2,700,000                            
Number of common stock issued, shares               300,000                            
Shares issued price per share               $ 9.00                            
FaceBank Group, Inc Pre-Merger [Member] | Private Placement [Member]                                            
Number of common stock issued, shares                   93,910                        
Shares issued price per share                   $ 11.28           $ 11.28            
FaceBank Group, Inc Pre-Merger [Member] | Private Placement [Member] | Investors [Member]                                            
Number of shares issued during period, new issues                         $ 2,300,000                  
Number of common stock issued, shares                         795,593                  
FaceBank Group, Inc Pre-Merger [Member] | Series A Preferred Stock [Member]                                            
Preferred stock, shares authorized           5,000,000                         5,000,000 5,000,000    
Preferred stock, par value           $ 0.0001                         $ 0.0001 $ 0.0001    
Preferred stock voting rights                                     Series A Preferred shares have no rights to receive dividends or any distributions, but each series A Preferred share entitles the holder to 100 votes relative to each share of common stock. Series A Preferred shares have no conversion rights.      
FaceBank Group, Inc Pre-Merger [Member] | Series B Preferred Stock [Member]                                            
Preferred stock, shares authorized           1,000,000                                
Preferred stock, par value           $ 0.0001                                
FaceBank Group, Inc Pre-Merger [Member] | Series C Preferred Stock [Member]                                            
Preferred stock, shares authorized           41,000,000                                
Preferred stock, par value           $ 0.0001                                
FaceBank Group, Inc Pre-Merger [Member] | Series X Preferred Stock [Member]                                            
Preferred stock, shares authorized           1,000,000                                
Preferred stock, par value           $ 0.0001                                
FaceBank Group, Inc Pre-Merger [Member] | Series AA Convertible Preferred Stock [Member]                                            
Preferred stock, shares authorized           35,800,000                                
Preferred stock, par value                         $ 0.0001                  
Preferred stock voting rights           Each share of Series AA Preferred Stock shall have 0.8 votes per share (the Voting Rate") on any matter submitted to the holders of the Common Stock for a vote and shall vote together with the Common Stock on such matters for as long as the Series AA Preferred Stock is outstanding.             Each share of Series AA Preferred Stock is entitled to 0.8 votes per share and is convertible into two (2) shares of our common stock, only in connection with a bona fide transfer to a third party.