XML 33 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Revenues                
Total revenues $ 61,202   $ 5,834   $ 112,669 $ 5,834    
Operating expenses                
Subscriber related expenses 61,228     114,315    
Broadcasting and transmission 9,778     19,270    
Sales and marketing 22,269   93   33,526 417    
Technology and development 10,727   5,222   20,277 5,222    
General and administrative 8,270   2,171   42,130 3,688    
Depreciation and amortization 14,413   5,273   34,050 15,589    
Impairment of intangible assets and goodwill 236,681     236,681    
Total operating expenses 363,366   12,759   500,249 24,916    
Operating loss (302,164)   (6,925)   (387,580) (19,082)    
Other income (expense)                
Interest expense and financing costs (2,203)   (1,094)   (18,109) (1,994)    
Interest income   482   482    
Gain (loss) on extinguishment of debt 1,321     (9,827)    
Loss on issuance of common stock and warrants     (13,507)    
Gain on sale of assets 7,631     7,631    
Loss on deconsolidation of Nexway     (11,919)    
Change in fair value of warrant liabilities 4,543     9,143    
Change in fair value of subsidiary warrant liability   831   3 4,432    
Change in fair value of shares settled liability     (1,665)    
Change in fair value of derivative liability 101   (1)   (426) 1,017    
Change in fair value of profit share liability     (148)    
Foreign currency exchange loss     (1,010)    
Unrealized gain in equity method investment     2,614    
Other income (expense) 583   (1,230)   147 (1,230)    
Total other income (expense) 11,976   (1,012)   (37,073) 2,707    
Loss before income taxes (290,188)   (7,937)   (424,653) (16,375)    
Income tax benefit (16,071)   (1,028)   (20,589) (3,234)    
Net loss (274,117) $ (56,343) (6,909) $ (2,867) (404,064) (13,141) $ (38,127) $ (129,312)
Less: net (loss) income attributable to non-controlling interest   (128)   1,555 2,653    
Net loss attributable to controlling interest (274,117)   (6,781)   (402,509) (15,794)    
Less: Deemed dividend on Series D Preferred stock   (6)   (6)    
Less: Deemed dividend - beneficial conversion feature on preferred stock   (379)   (379)    
Net loss attributable to common stockholders $ (274,117)   $ (7,166)   $ (402,509) $ (16,179)    
Net loss per share attributable to common stockholders                
Basic and diluted $ (6.20)   $ (0.29)   $ (11.00) $ (0.80)    
Weighted average shares outstanding:                
Basic and diluted 44,199,709   24,363,124   36,577,183 20,165,089    
Subscriptions [Member]                
Revenues                
Total revenues $ 53,433     $ 92,945    
Advertising [Member]                
Revenues                
Total revenues 7,520     11,843    
Software Licenses, Net [Member]                
Revenues                
Total revenues   5,834   7,295 5,834    
Other [Member]                
Revenues                
Total revenues $ 249     $ 586    
Fubo TV Pre-Merger [Member]                
Revenues                
Total revenues   51,047   28,616     146,530 74,820
Operating expenses                
Subscriber related expenses   58,001   43,495     201,448 98,894
Broadcasting and transmission   9,230   7,236     33,103 24,373
Sales and marketing   7,713   5,884     37,245 47,478
Technology and development   8,327   6,936     30,001 19,909
General and administrative   3,104   2,182     15,876 11,121
Depreciation and amortization   135   119     616 440
Total operating expenses   86,510   65,852     318,289 202,215
Operating loss   (35,463)   (37,236)     (171,759) (127,395)
Other income (expense)                
Interest expense, net of interest income   493   647     2,035 2,445
Loss on deconsolidation of Nexway     (102)     (102) 4,171
Change in fair value of derivative liability         (4,697)
Total other income (expense)   493   545     1,933 1,919
Loss before income taxes   (35,956)   (37,781)     (173,692) (129,314)
Income tax benefit   2   2     (9) (2)
Net loss   (35,958)   (37,783)     (173,701) (129,312)
Net loss attributable to controlling interest   (35,958)   (37,783)     (173,701) (129,312)
Fubo TV Pre-Merger [Member] | Subscriptions [Member]                
Revenues                
Total revenues   46,388   26,627     133,303 70,112
Fubo TV Pre-Merger [Member] | Advertising [Member]                
Revenues                
Total revenues   537   1,871     12,450 4,131
Fubo TV Pre-Merger [Member] | Other [Member]                
Revenues                
Total revenues   $ 4,122   $ 118     $ 777 $ 577