XML 34 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders' Equity - USD ($)
$ in Thousands
Series X Convertible Preferred Stock [Member]
Series AA Convertible Preferred Stock [Member]
Common Stock [Member]
Common Stock [Member]
Fubo TV Pre-Merger [Member]
Additional Paid-In Capital [Member]
Additional Paid-In Capital [Member]
Fubo TV Pre-Merger [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
Fubo TV Pre-Merger [Member]
Accumulated Other Comprehensive Loss
Noncontrolling Interest [Member]
Total
Fubo TV Pre-Merger [Member]
Convertible Preferred Stock [Member]
Fubo TV Pre-Merger [Member]
Total Stockholders Equity [Member]
Fubo TV Pre-Merger [Member]
Balance at Dec. 31, 2017       $ 2   $ 9,848   $ (97,246)         $ 76,107 $ (87,396)
Balance, shares at Dec. 31, 2017       2,025,262                 9,107,159  
Preferred stock converted to common stock                   $ 69,377
Preferred stock converted to common stock, shares                       2,980,435  
Exercise of stock options         84           84
Exercise of stock options, shares       42,378                  
Issuance of restricted stock                  
Issuance of restricted stock, shares       8,677                  
Stock based compensation         952           952
Stock based compensation, shares                        
Net loss           (129,312)     $ (129,312) $ (129,312) (129,312)
Balance at Dec. 31, 2018   $ 1 $ 2 $ 227,570 10,884 $ (21,763) (226,558)   $ 26,742 232,550 (215,672) $ 145,484 (215,672)
Balance, shares at Dec. 31, 2018 1,000,000   7,532,776 2,076,317                 12,087,594  
Issuance of common stock for cash     1,778       1,778      
Issuance of common stock for cash, shares   378,098                      
Preferred stock converted to common stock   $ 1   (1)            
Preferred stock converted to common stock, shares (1,000,000)   15,000,000                      
Common stock issued for lease settlement     130       130      
Common stock issued for lease settlement, shares   18,935                      
Issuance of subsidiary common stock for cash,     65       65      
Issuance of subsidiary common stock for cash, shares                        
Additional shares issued for reverse stock split                
Additional shares issued for reverse stock split, shares   1,374                      
Exercise of stock options         2         $ 2 2
Exercise of stock options, shares       1               1  
Stock based compensation         376           376
Stock based compensation, shares                          
Issuance of Series E convertible preferred stock, net of issuance costs                   $ 60,970
Issuance of Series E convertible preferred stock, net of issuance costs, shares                       2,152,593  
Net loss   (3,466) (37,783)   599 (2,867) $ (37,783) (37,783)
Balance at Mar. 31, 2019   $ 2 $ 2 229,542 11,262 (25,229) (264,341)   27,341 231,656   $ 206,454 (253,077)
Balance, shares at Mar. 31, 2019   22,931,183 2,076,318                 14,240,187  
Balance at Dec. 31, 2018   $ 1 $ 2 227,570 10,884 (21,763) (226,558)   26,742 232,550 (215,672) $ 145,484 (215,672)
Balance, shares at Dec. 31, 2018 1,000,000   7,532,776 2,076,317                 12,087,594  
Issuance of common stock in connection with cancellation of a consulting agreement                     (13)      
Deemed dividend on Series D preferred stock                     (6)      
Net loss                     (13,141)      
Balance at Sep. 30, 2019   $ 2   241,634   (37,557)     29,998 234,077      
Balance, shares at Sep. 30, 2019   26,908,609                      
Balance at Dec. 31, 2018   $ 1 $ 2 227,570 10,884 (21,763) (226,558)   26,742 232,550 $ (215,672) $ 145,484 (215,672)
Balance, shares at Dec. 31, 2018 1,000,000   7,532,776 2,076,317                 12,087,594  
Exercise of stock options         174           174
Exercise of stock options, shares       81,050               81,050  
Stock based compensation         1,511           1,511
Stock based compensation, shares                        
Issuance of Series E convertible preferred stock, net of issuance costs                   $ 101,757
Issuance of Series E convertible preferred stock, net of issuance costs, shares                       3,528,051  
Net loss           (173,701)     (38,127) $ (173,701) (173,701)
Balance at Dec. 31, 2019   $ 3 $ 2 257,002 12,569 (56,123) (400,259) $ (770) 22,602 222,714 (387,688) $ 247,241 (387,688)
Balance, shares at Dec. 31, 2019   28,912,500 2,157,367                 15,615,645  
Balance at Mar. 31, 2019   $ 2 $ 2 229,542 11,262 (25,229) (264,341)   27,341 231,656   $ 206,454 (253,077)
Balance, shares at Mar. 31, 2019   22,931,183 2,076,318                 14,240,187  
Issuance of common stock for cash     422       422      
Issuance of common stock for cash, shares   386,792                      
Net loss       (5,547)     2,182 (3,365)      
Balance at Jun. 30, 2019   $ 2   229,964   (30,776)     29,523 228,713      
Balance, shares at Jun. 30, 2019   23,317,975                      
Issuance of common stock for cash     717       717      
Issuance of common stock for cash, shares   217,271                      
Issuance of common stock to original owners of Facebank AG     8,250       3,582 11,832      
Issuance of common stock to original owners of Facebank AG, shares   2,500,000                      
Issuance of common stock - subsidiary share exchange     2,979       (2,979)      
Issuance of common stock - subsidiary share exchange, shares   856,354                      
Issuance of common stock in connection with cancellation of a consulting agreement     13       13      
Issuance of common stock in connection with cancellation of a consulting agreement, shares   2,000                      
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock     (379)       (379)      
Deemed dividend on Series D preferred stock     (6)       (6)      
Accrued Series D Preferred Stock dividends     (5)       (5)      
Issuance of common stock for services rendered     101       101      
Issuance of common stock for services rendered, shares   15,009                      
Net loss       (6,781)     (128) (6,909)      
Balance at Sep. 30, 2019   $ 2   241,634   (37,557)     29,998 234,077      
Balance, shares at Sep. 30, 2019   26,908,609                      
Balance at Dec. 31, 2019   $ 3 $ 2 257,002 12,569 (56,123) (400,259) (770) 22,602 222,714 (387,688) $ 247,241 (387,688)
Balance, shares at Dec. 31, 2019   28,912,500 2,157,367                 15,615,645  
Issuance of common stock for cash     2,297     2,297      
Issuance of common stock for cash, shares   795,593                      
Issuance of common stock - subsidiary share exchange     1,150     (1,150)      
Issuance of common stock - subsidiary share exchange, shares   1,552,070                      
Common stock issued in connection with note payable     67     67      
Common stock issued in connection with note payable, shares   7,500                      
Exercise of stock options         18         $ 18 18
Exercise of stock options, shares       4,820               4,820  
Stock based compensation   10,061 368 10,061   368
Stock based compensation, shares   1,040,000                    
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock     (171)     (171)      
Accrued Series D Preferred Stock dividends     (9)     (9)      
Deconsolidation of Nexway         770 (2,595) (1,825)      
Net loss   (55,470) (35,958) (873) (56,343) $ (35,958) (35,958)
Balance at Mar. 31, 2020   $ 3 $ 2 270,397 12,955 (111,593) (436,217) 17,984 176,191 (423,260) $ 247,241 (423,260)
Balance, shares at Mar. 31, 2020   32,307,663 2,162,187                 15,615,645  
Balance at Dec. 31, 2019   $ 3 $ 2 257,002 12,569 (56,123) (400,259) (770) 22,602 222,714 (387,688) $ 247,241 (387,688)
Balance, shares at Dec. 31, 2019   28,912,500 2,157,367                 15,615,645  
Issuance of common stock in connection with cancellation of a consulting agreement                          
Exercise of stock options, shares                     226,740      
Deemed dividend on Series D preferred stock                          
Net loss                     (404,064)      
Balance at Sep. 30, 2020   $ 566,124 $ 5   385,030   (458,632)   16,410 508,937      
Balance, shares at Sep. 30, 2020   32,324,362 47,531,170                      
Balance at Mar. 31, 2020   $ 3 $ 2 270,397 $ 12,955 (111,593) $ (436,217) 17,984 176,191 $ (423,260) $ 247,241 $ (423,260)
Balance, shares at Mar. 31, 2020   32,307,663 2,162,187                 15,615,645  
Issuance of common stock - subsidiary share exchange     892     (892)      
Issuance of common stock - subsidiary share exchange, shares   1,201,749                      
Common stock issued in connection with note payable     192     192      
Common stock issued in connection with note payable, shares   25,000                      
Right to receive Series AA Preferred Stock in connection with acquisition of fuboTV Pre-Merger   $ 566,124       566,124      
Right to receive Series AA Preferred Stock in connection with acquisition of fuboTV Pre-Merger Pre-Merger, shares   32,324,362                      
Settlement of share settled liability     9,054     9,054      
Settlement of share settled liability, shares   900,000                      
Stock based compensation     8,715     8,715      
Stock based compensation, shares   343,789                      
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock       126   126      
Accrued Series D Preferred Stock dividends     (8)     (8)      
Issuance of common stock and warrants for cash   $ 1   478     479      
Issuance of common stock and warrants for cash, shares   3,906,313                      
Net loss       (72,922)   (682) (73,604)      
Balance at Jun. 30, 2020   $ 566,124 $ 4   289,720   (184,389)   16,410 687,869      
Balance, shares at Jun. 30, 2020   32,324,362 38,684,136                      
Issuance of common stock for cash     20,000     20,000      
Issuance of common stock for cash, shares   2,162,163                      
Issuance of common stock to original owners of Facebank AG     12,395     12,395      
Issuance of common stock to original owners of Facebank AG, shares   1,200,000                      
Common stock issued in connection with note payable              
Common stock issued in connection with note payable, shares   30,000                      
Exercise of stock options     324     324      
Exercise of stock options, shares   226,740                      
Reclassification of warrant liabilities     13,535     13,535      
Stock based compensation     6,305     6,305      
Stock based compensation, shares   15,000                      
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock     132   (126)   6      
Deemed dividend on Series D preferred stock                          
Issuance of common stock and warrants for cash   $ 1   42,619     42,620      
Issuance of common stock and warrants for cash, shares   5,212,753                      
Net loss       (274,117)   (274,117)      
Balance at Sep. 30, 2020   $ 566,124 $ 5   $ 385,030   $ (458,632)   $ 16,410 $ 508,937      
Balance, shares at Sep. 30, 2020   32,324,362 47,531,170