XML 91 R62.htm IDEA: XBRL DOCUMENT v3.20.4
Summary of Significant Accounting Policies (Tables)
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2020
Sep. 30, 2020
Dec. 31, 2019
Summary of Reconciliation of Cash, Cash Equivalents and Restricted Cash  

The following table provides a reconciliation of cash, cash equivalents and restricted cash within the consolidated balance sheet that sum to the total of the same on the consolidated statement of cash flows:

 

    September 30,     December 31,  
    2020     2019  
             
Cash and cash equivalents   $ 38,864     $ 7,624  
Restricted cash     1,275        
                 
Total cash, cash equivalents and restricted cash   $ 40,139     $ 7,624  
 
Summary of Calculation of Basic and Diluted Net Loss Per Share  

The following table presents the calculation of basic and diluted net loss per share (in thousands, except per share data):

 

    Three Months Ended September 30,     Nine Months Ended September 30,  
    2020     2019     2020     2019  
                         
Basic loss per share:                                
Net loss   $ (274,117 )   $ (6,909 )   $ (404,064 )   $ (15,794 )
Less: net (loss) income attributable to non-controlling interest           (128 )     1,555       2,653  
Less: Deemed dividend - beneficial conversion feature on preferred stock           (6 )           (6 )
Add: deemed dividend on Series D Preferred Stock           (379 )           (379 )
Net loss attributable to common stockholders   $ (274,117 )   $ (7,166 )   $ (402,509 )   $ (16,179 )
                                 
Shares used in computation:                                
Weighted-average common shares outstanding     44,199,709       24,363,124       36,577,183       20,165,089  
                                 
Basic and diluted loss per share   $ (6.20 )   $ (0.29 )   $ (11.00 )   $ (0.80 )
 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share  

The following common share equivalents are excluded from the calculation of weighted average common shares outstanding because their inclusion would have been anti-dilutive:

 

    September 30,     September 30,  
    2020     2019  
Common stock purchase warrants     9,538,533       200,007  
Series AA convertible preferred shares     64,648,724       -  
Series D convertible preferred shares     -       455,233  
Stock options     17,952,213       16,667  
Convertible notes variable settlement feature     -       609,491  
Total     92,139,470       1,281,398  
 
Fubo TV Pre-Merger [Member]      
Summary of Reconciliation of Cash, Cash Equivalents and Restricted Cash

The following table provides a reconciliation of cash, cash equivalents and restricted cash within the consolidated balance sheet that sum to the total of the same on the consolidated statement of cash flows:

 

    March 31,     December 31,  
    2020     2019  
             
Cash and cash equivalents   $ 8,040     $ 14,305  
Restricted cash     1,333       1,334  
Total cash, cash equivalents and restricted cash   $ 9,373     $ 15,639  

 

The following table provides a reconciliation cash, cash equivalents and restricted cash within the consolidated balance sheet that sum to the total of the same on the consolidated statement of cash flows

 

    December 31,  
    2019     2018  
Cash and cash equivalents   $ 14,305     $ 14,578  
Restricted cash     1,334       1,333  
Total cash, cash equivalents and restricted cash   $ 15,639     $ 15,911