XML 92 R63.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisition (Tables)
9 Months Ended
Sep. 30, 2020
Business Combinations [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed

Any necessary adjustments will be finalized within one year from the date of acquisition (in thousands).

 

    Fair Value  
Assets acquired:        
Cash and cash equivalents   $ 8,040  
Accounts receivable     5,831  
Prepaid expenses and other current assets     976  
Property & equipment     2,042  
Restricted cash     1,333  
Other noncurrent assets     397  
Operating leases - right-of-use assets     5,395  
Intangible assets     243,612  
Deferred tax assets     252  
Goodwill     493,847  
Total assets acquired   $ 761,725  
         
Liabilities assumed        
Accounts payable   $ 51,687  
Accounts payable – due to related parties     14,811  
Accrued expenses and other current liabilities     50,249  
Accrued expenses and other current liabilities – due to related parties     30,913  
Long term borrowings - current portion     5,625  
Operating lease liabilities     5,395  
Deferred revenue     8,809  
Long-term debt, net of issuance costs     18,125  
         
Total liabilities assumed   $ 185,614  
         
Net assets acquired   $ 576,111  

Schedule of Estimated Useful Lives and Fair Value of the Intangible Assets Acquired

The estimated useful lives and fair value of the intangible assets acquired are as follows (in thousands):

 

   

Estimated
Useful Life

(in Years)

  Fair Value  
           
Software and technology   9   $ 181,737  
Customer relationships   2     23,678  
Tradenames   9     38,197  
             
Total       $ 243,612  
Schedule of Pro Forma Information

. The following unaudited pro forma consolidated results of operations assume that the acquisition of fuboTV Pre-Merger was completed as of January 1, 2019 (in thousands, except per share data).

 

    Nine months ended September 30  
    2020     2019  
             
Total revenues   $ 163,716     $ 99,321  
Net loss attributable to common stockholders   $ (448,412 )   $ (164,303 )