XML 115 R86.htm IDEA: XBRL DOCUMENT

Intangible Assets (Tables) (FaceBank Group, Inc. Pre-Merger)

3 Months Ended

9 Months Ended

12 Months Ended

Mar. 31, 2020

Sep. 30, 2020

Dec. 31, 2019

Schedule of Intangible Assets

The table below summarizes the Company’s intangible assets at September 30, 2020 and December 31, 2019 (in thousands):

						Weighted Average				September 30, 2020
		Useful Lives (Years)				Remaining Life (Years)				Intangible Assets				Intangible Asset Impairment				Accumulated Amortization				Net Balance
Human animation technologies			5				5			$	123,436				(79,884	)			(37,871	)		$	5,681
Trademark and trade names			5				5				7,746				(3,903	)			(2,379	)			1,464
Animation and visual effects technologies			5				5				6,016				(1,868	)			(1,848	)			2,300
Digital asset library			5				5				7,536				(1,830	)			(2,185	)			3,522
Intellectual Property			7				-				828				(574	)			(254	)			-
Customer relationships			2				1.5				23,678				-				(5,920	)			17,758
fuboTV tradename			9				8.5				38,197				-				(2,122	)			36,075
Software and technology			9				8.5				181,737				-				(10,097	)			171,640
Total										$	389,174			$	(88,059	)		$	(62,676	)		$	238,440

						Weighted Average				December 31, 2019
		Useful Lives (Years)				Remaining Life (Years)				Intangible Assets				Intangible Asset Impairment				Accumulated Amortization				Net Balance
Human animation technologies			7				6			$	123,436			$	—			$	(24,646	)		$	98,790
Trademark and trade names			7				6				9,432				(1,686	)			(1,549	)			6,197
Animation and visual effects technologies			7				6				6,016				—				(1,203	)			4,813
Digital asset library			5-7				5.5				7,505				—				(1,251	)			6,254
Intellectual Property			7				6				3,258				(2,430	)			(236	)			592
Customer relationships			11				11				4,482				(4,482	)			—				—
Total										$	154,129			$	(8,598	)		$	(28,885	)		$	116,646

Schedule of Intangible Assets Amortization Expense

The estimated future amortization expense associated with intangible assets is as follows (in thousands):

		Future Amortization
2020		$	9,731
2021			38,922
2022			30,043
2023			27,084
2024			27,010
Thereafter			105,650
Total		$	238,440

FaceBank Group, Inc Pre-Merger [Member]

Schedule of Intangible Assets

The table below summarizes the Company’s intangible assets at March 31, 2020 (in thousands):

		Useful				Weighted Average				March 31, 2020
		Lives (Years)				Remaining Life (Years)				Intangible Assets				Accumulated Amortization				Net Balance
Human animation technologies			7				6			$	123,436				(29,054	)		$	94,382
Trademark and trade names			7				6				7,746				(1,826	)			5,920
Animation and visual effects technologies			7				6				6,016				(1,418	)			4,598
Digital asset library			5-7				5.5				7,536				(1,610	)			5,926
Intellectual Property			7				6				828				(195	)			633
Total										$	145,562			$	(34,103	)		$	111,459

The table below summarizes the Company’s intangible assets at December 31, 2019 and 2018 (in thousands):

										December 31, 2019
		Useful Lives (Years)				Weighted Average Remaining Life (Years)				Intangible Assets				Intangible Asset Impairment				Accumulated Amortization				Net Balance
Human animation technologies			7				6			$	123,436			$	-			$	(24,646	)		$	98,790
Trademark and trade names			7				6				9,432				(1,686	)			(1,549	)			6,197
Animation and visual effects technologies			7				6				6,016				-				(1,203	)			4,813
Digital asset library			5-7				5.5				7,505				-				(1,251	)			6,254
Intellectual Property			7				6				3,258				(2,430	)			(236	)			592
Customer relationships			11				11				4,482				(4,482	)			-				-
Total										$	154,129			$	(8,598	)		$	(28,885	)		$	116,646

										December 31, 2018
		Useful Lives (Years)				Weighted Average Remaining Life (Years)				Intangible Assets				Accumulated Amortization				Net Balance
Human animation technologies			7				6.6			$	123,436			$	(7,012	)		$	116,424
Trademark and trade names			7				6.6				7,746				(443	)			7,303
Animation and visual effects technologies			7				6.6				6,016				(344	)			5,672
Digital likeness development			7				6.6				6,255				(357	)			5,898
Intellectual Property			7				6.6				828				(47	)			781
Total										$	144,281			$	(8,203	)		$	136,078

Schedule of Intangible Assets Amortization Expense

The estimated future amortization expense associated with intangible assets is as follows (in thousands):

		Future Amortization
2020		$	15,652
2021			20,868
2022			20,868
2023			20,868
2024			20,795
Thereafter			12,408
Total		$	111,459

The estimated future amortization expense associated with intangible assets is as follows (in thousands):

		Future Amortization
2020		$	20,862
2021			20,862
2022			20,862
2023			20,862
2024			20,790
Thereafter			12,408
Total		$	116,646