XML 126 R97.htm IDEA: XBRL DOCUMENT v3.20.4
Income Tax Provision (Tables) (FaceBank Group, Inc. Pre-Merger) (10-K)
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2020
Sep. 30, 2020
Dec. 31, 2019
Schedule of Deferred Tax Assets  

The following is a rollforward of the Company’s deferred tax liability from January 1, 2020 to September 30, 2020 (in thousands):

 

Balance at December 31, 2019   $ 30,879  
Income tax benefit (associated with the amortization of intangible assets)     (1,038 )
Deconsolidation of Nexway     (1,162 )
Balance at March 31, 2020   $ 28,679  
Acquisition of fuboTV Pre-Merger     65,613  
Income tax benefit (associated with the amortization of intangible assets)     (3,498 )
Balance at June 30, 2020   $ 90,794  
Income tax benefit (associated with the amortization of intangible assets)     (16,071 )
Measurement period adjustment     (65,295 )
Balance at September 30, 2020   $ 9,428  
 
FaceBank Group, Inc Pre-Merger [Member]      
Schedule of Deferred Tax Assets

The following is a rollforward of the Company’s deferred tax liability from January 1, 2020 to March 31, 2020 (in thousands):

 

    March 31, 2020  
Beginning balance   $ 30,879  
Income tax benefit (associated with the amortization of intangible assets)     (1,038 )
Deconsolidation of Nexway     (1,162 )
Ending balance   $ 28,679  

 

The components of our deferred tax assets are as follows ($ in thousands).

 

    December 31,  
    2019     2018  
Deferred Tax Assets:                
Net operating losses   $ -     $ 1,042  
Accrued compensation     -       205  
Depreciation and amortization     -       13  
Other     -       5  
Total deferred tax assets     -       1,265  
Less: Valuation allowance     -       (1,265 )
Net Deferred Tax Assets:   $ -     $ -  
Deferred Tax Liabilities:                
Intangible assets   $ (30,879 )   $ (35,000 )
Net Deferred Tax Liability   $ (30,879 )   $ (35,000 )

Schedule of Income Taxes Benefit    

The benefit of income taxes for the years ended December 31, 2019 and 2018 consist of the following ($ in thousands):

 

    For the years ended December 31,  
    2019     2018  
U.S. federal                
Current   $ -     $ -  
Deferred     (4,302 )     (1,725 )
State and local                
Current     -       -  
Deferred     (970 )     (389 )
Valuation allowance     -       -  
Income Tax Provision (Benefit)   $ (5,272 )   $ (2,114 )

Schedule of Effective Income Tax Rate Reconciliation    

A reconciliation of the statutory federal rate to the Company’s effective tax rate is as follows:

 

    December 31,  
    2019     2018  
             
Federal rate     21.00 %     21.00 %
State income taxes, net of federal benefit     4.74 %     4.74 %
Non-controlling interest     (0.82 )%     (4.20 )%
Common stock issued for services     (0.82 )%     (6.35 )%
Change in fair value of derivative, warrant liability and gain on extinguishment of convertible notes     1.16 %     4.39 %
Amortization of debt discount     (0.13 )%     (2.60 )%
Loss on investments     (1.81 )%     -  
Other     - %     (1.26 )%
Change in valuation allowance     (37.15 )%     (29.62 )%
Income Taxes Provision (Benefit)     (13.83 )%     (13.90 )%