XML 47 R29.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Intangible Assets and Goodwill (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Intangible Assets | The table below summarizes the Company’s intangible assets at December 31, 2021 and 2020 (in thousands): Schedule of Intangible Assets
|  | Useful |  |  | Weighted Average Remaining |  |  | December 31, 2021 |
|  | Lives (Years) |  |  | Life (Years) |  |  | Intangible Assets |  |  | Accumulated Amortization |  |  | Net Balance |
Customer relationships |  | 2 |  |  | 2.2 |  |  | $ | 32,965 |  |  | $ | (21,105 | ) |  | $ | 11,860 |
Tradenames |  | 2-9 |  |  | 7.2 |  |  |  | 38,876 |  |  |  | (7,455 | ) |  |  | 31,421 |
Software and technology |  | 3-9 |  |  | 8.7 |  |  |  | 195,852 |  |  |  | (35,572 | ) |  |  | 160,280 |
Gaming licenses and market access fees |  | 2-5 |  |  | 4.8 |  |  |  | 14,951 |  |  |  | (326 | ) |  |  | 14,625 |
Total |  |  |  |  |  |  |  | $ | 282,644 |  |  | $ | (64,458 | ) |  | $ | 218,186 |
|  |  |  |  |  | Weighted Average |  |  | December 31, 2020 |
|  | Useful Lives (Years) |  |  |  | Remaining Life (Years) |  |  | Intangible Assets |  |  | Intangible Asset Impairment |  |  | Accumulated Amortization |  |  | Net Balance |
Human animation technologies |  | 5 |  |  |  | - |  |  | $ | 123,436 |  |  | $ | (85,281 | ) |  | $ | (38,155 | ) |  | $ | - |
Trademark and trade names |  | 5 |  |  |  | - |  |  |  | 7,746 |  |  |  | (5,294 | ) |  |  | (2,452 | ) |  |  | - |
Animation and visual effects technologies |  | 4 |  |  |  | - |  |  |  | 6,016 |  |  |  | (4,024 | ) |  |  | (1,992 | ) |  |  | - |
Digital asset library |  | 4 |  |  |  | - |  |  |  | 7,536 |  |  |  | (5,131 | ) |  |  | (2,405 | ) |  |  | - |
Intellectual property |  | 7 |  |  |  | - |  |  |  | 828 |  |  |  | (574 | ) |  |  | (254 | ) |  |  | - |
Customer relationships |  | 2 |  |  |  | 1.5 |  |  |  | 23,678 |  |  |  | - |  |  |  | (8,880 | ) |  |  | 14,798 |
fuboTV tradename |  | 9 |  |  |  | 8.5 |  |  |  | 38,197 |  |  |  | - |  |  |  | (3,183 | ) |  |  | 35,014 |
Software and technology |  | 9 |  |  |  | 8.5 |  |  |  | 181,782 |  |  |  | - |  |  |  | (15,145 | ) |  |  | 166,637 |
Total |  |  |  |  |  |  |  |  | $ | 389,219 |  |  | $ | (100,304 | ) |  | $ | (72,466 | ) |  | $ | 216,449 |
Schedule of Intangible Assets Amortization Expense | The estimated future amortization expense associated with intangible assets (excluding gaming licenses and market access fees) is as follows (in thousands): Schedule of Intangible Assets Amortization Expense
|  | Future Amortization |
2022 |  |  | 38,599 |
2023 |  |  | 35,129 |
2024 |  |  | 30,184 |
2025 |  |  | 28,907 |
2026 |  |  | 28,675 |
Thereafter |  |  | 56,692 |
Total |  | $ | 218,186 |
Schedule of Goodwill | The following table is a summary of the changes to goodwill for the years ended December 31, 2021 and 2020 (in thousands): Schedule of Goodwill
|  | December 31, |
|  | 2021 |  |  | 2020 |
Beginning balance |  | $ | 478,406 |  |  | $ | 227,763 |
Deconsolidation of Nexway |  |  | - |  |  |  | (51,168 | )
Acquisition of fuboTV |  |  | - |  |  |  | 478,406 |
Less: Sale of Facebank AG |  |  | - |  |  |  | (28,541 | )
Impairment expense |  |  | - |  |  |  | (148,054 | )
Vigtory acquisition |  |  | 10,683 |  |  |  | - |
Molotov acquisition |  |  | 128,468 |  |  |  | - |
Edisn acquisition |  |  | 12,501 |  |  |  |  |
Foreign currency translation |  |  | 211 |  |  |  | - |
Ending balance |  | $ | 630,269 |  |  | $ | 478,406 |

X
- Definition Tabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life. + References No definition available. + Details
Name: | us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13854-109267 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration