XML 53 R35.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Stockholders’ Equity (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
Schedule of Outstanding Warrants Activity | A summary of the Company’s outstanding warrants as of December 31, 2021, are presented below (in thousands, except share and per share amounts): Schedule of Outstanding Warrants Activity
|  | Number of Warrants |  |  | Weighted Average Exercise Price |  |  | Total Intrinsic Value |  |  | Weighted Average Remaining Contractual Life (in years) |
Outstanding as of December 31, 2020 |  |  | 2,535,528 |  |  | $ | 8.22 |  |  | $ | 50,560 |  |  |  | 1.0 |
Exercised |  |  | (1,962,841 | ) |  | $ | 7.72 |  |  | $ | - |  |  |  | - |
Expired |  |  | (7,143 | ) |  | $ | - |  |  | $ | - |  |  |  | - |
Outstanding and exercisable as of December 31, 2021 |  |  | 565,544 |  |  | $ | 9.96 |  |  | $ | 3,546 |  |  |  | 0.1 |
Schedule of Recognized Stock-Based Compensation Expense | During the years ended December 31, 2021, 2020 and 2019 the Company recognized stock-based compensation expense as follows: Schedule of Recognized Stock-Based Compensation Expense
|  | 2021 |  |  | 2020 |  |  | 2019 |
|  | Years Ended December 31, |
|  | 2021 |  |  | 2020 |  |  | 2019 |
Subscriber related |  | $ | 71 |  |  | $ | 32 |  |  | $ | - |
Sales and marketing |  |  | 8,171 |  |  |  | 2,395 |  |  |  | - |
Technology and development |  |  | 14,068 |  |  |  | 5,446 |  |  |  | - |
General and administrative |  |  | 41,486 |  |  |  | 43,866 |  |  |  | 1,118 |
Total Stock-Based Compensation Expense |  | $ | 63,796 |  |  | $ | 51,739 |  |  | $ | 1,118 |
Schedule of Stock Option Activity | A summary of stock option activity for the year ended December 31, 2021, is as follows (in thousands, except share and per share amounts): Schedule of Stock Option Activity
|  | Number of Shares |  |  | Weighted Average Exercise Price |  |  | Total Intrinsic Value |  |  | Weighted Average Remaining Contractual Life (in years) |
Outstanding as of December 31, 2020 |  |  | 13,450,565 |  |  | $ | 5.45 |  |  | $ | 303,036 |  |  |  | 8.1 |
Granted |  |  | 220,099 |  |  | $ | 21.52 |  |  |  |  |  |  |  |  |
Exercised |  |  | (1,990,261 | ) |  | $ | 1.52 |  |  |  |  |  |  |  |  |
Forfeited or expired |  |  | (225,513 | ) |  | $ | 7.06 |  |  |  |  |  |  |  |  |
Outstanding as of December 31, 2021 |  |  | 11,454,890 |  |  | $ | 6.40 |  |  | $ | 70,231 |  |  |  | 7.4 |
Options vested and exercisable as of December 31, 2021 |  |  | 6,711,404 |  |  | $ | 4.71 |  |  | $ | 51,167 |  |  |  | 6.8 |
Schedule of Stock Options Assumptions | The following was used in determining the fair value of stock options granted during the years ended December 31, 2021 and 2020: Schedule of Stock Options Assumptions
|  | Years ended December 31 |
|  | 2021 |  |  | 2020 |
Dividend yield |  |  | - | % |  |  | - | %
Expected price volatility |  |  | 44.8% - 45.2 | % |  |  | 44.4%-57.3 | %
Risk free interest rate |  |  | 0.6% - 1.1 | % |  |  | 0.23%-0.58 | %
Expected term (years) |  |  | 5.8 - 6.1 years |  |  |  | 5.3 - 7.5 years |
Schedule of Restricted Stock Unit Activity | A summary of the Company’s time-based restricted stock unit activity during the year ended December 31, 2021 is as follows: Schedule of Restricted Stock Unit Activity
|  | Number of Shares |  |  | Weighted Average Grant-Date Fair Value |
Unvested at December 31, 2020 |  |  | 85,000 |  |  | $ | 25.26 |
Granted |  |  | 2,883,340 |  |  | $ | 26.12 |
Vested |  |  | (102,072 | ) |  | $ | 31.10 |
Forfeited |  |  | (80,468 | ) |  | $ | 32.27 |
Unvested at December 31, 2021 |  |  | 2,785,800 |  |  | $ | 25.73 |
Market and Service Condition Based Options [Member] |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
Schedule of Stock Option Activity | A summary of activity under the Plan for market and service-based stock options for the year ended December 31, 2021 is as follows (in thousands, except share and per share amounts): Schedule of Stock Option Activity
|  | Number of Shares |  |  | Weighted Average Exercise Price |  |  | Total Intrinsic Value |  |  | Weighted Average Remaining Contractual Life (in years) |
Outstanding as of December 31, 2020 |  |  | 3,078,297 |  |  | $ | 9.69 |  |  | $ | 56,351 |  |  |  | 6.3 |
Granted |  |  | 1,375,000 |  |  | $ | 19.59 |  |  |  |  |  |  |  |  |
Outstanding as of December 31, 2021 |  |  | 4,453,297 |  |  | $ | 12.75 |  |  | $ | 17,933 |  |  |  | 5.7 |
Options vested and exercisable as of December 31, 2021 |  |  | 3,078,297 |  |  | $ | 9.69 |  |  | $ | 17,933 |  |  |  | 5.3 |
Schedule of Stock Options Assumptions | Stock based compensation expense is based on the estimated value of the awards on the grant date, and is recognized over the period from the grant date through the expected vest dates of each vesting condition, both of which were estimated based on a Monte Carlo simulation model applying the following key assumptions as of the grant date: Schedule of Stock Options Assumptions
|  | For the years ended December 31, |
|  | 2021 |  |  | 2020 |
Dividend yield |  |  | - |  |  |  | - |
Expected volatility |  |  | 71.5 | % |  |  | 76.0%-88.1% |
Risk free rate |  |  | 1.3 | % |  |  | 0.24%-0.30% |
Derived service period |  |  | 2.0 years |  |  |  | 1.6- 1.9 years |
Performance Based Restricted Stock Units [Member] |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] |
Schedule of Restricted Stock Unit Activity | A summary of the Company’s performance-based restricted stock unit activity during the year ended December 31, 2021 and 2020 is as follows: Schedule of Restricted Stock Unit Activity
|  | Number of Shares |  |  | Weighted Average Grant-Date Fair Value |
Unvested at December 31, 2020 |  |  | - |  |  | $ | - |
Granted |  |  | 1,900,000 |  |  | $ | 33.87 |
Unvested at December 31, 2021 |  |  | 1,900,000 |  |  | $ | 33.87 |

X
- Definition Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.F) -URI http://asc.fasb.org/extlink&oid=122041274&loc=d3e301413-122809 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5047-113901 + Details
Name: | us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock units. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of activity for award under share-based payment arrangement. Includes, but is not limited to, outstanding award at beginning and end of year, granted, exercised, forfeited, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (e) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (f)(2) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5070-113901 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=120381028&loc=d3e5047-113901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 50 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6784392&loc=d3e188667-122775 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_AwardTypeAxis=FUBO_MarketAndServiceConditionBasedOptionsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_AwardTypeAxis=FUBO_PerformanceBasedRestrictedStockUnitsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |