XML 56 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Liquidity, Going Concern and Management Plans (Details Narrative)
$ / shares in Units, $ in Thousands, € in Millions
 1 Months Ended 12 Months Ended
Feb. 02, 2021
USD ($)
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2021
EUR (€)
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]            
Cash and cash equivalents   $ 374,294   $ 374,294 $ 134,942  
Working capital deficit   91,200   91,200    
Accumulated Deficit   1,009,293   1,009,293 626,456  
Net loss       382,963 599,392 $ 38,127
Proceeds from convertible debt net       389,446 3,003 847
Business acquisition, shares issued, value       $ 12,395
Molotov SAS [Member]            
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]            
Business acquisition, consideration   115,000 € 101.7      
Business acquisition, shares issued, value   $ 16,300 € 14.4      
Business acquisition, shares issued, shares | shares   5,700,000 5,700,000      
Sales Agreement [Member]            
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]            
Proceeds from Issuance of Common Stock       140,400    
Deduction of commission and expenses       $ 3,500    
Sale of stock, shares issued | shares       5,338,607    
Weighted average gross sale price per share | $ / shares   $ 26.96   $ 26.96    
2026 Convertible Notes [Member]            
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]            
Debt principal amount $ 402,500          
Debt Instrument, Interest Rate, Stated Percentage 3.25%          
Debt Instrument, Maturity Date, Description semi-annually in arrears on February 15 and August 15 of each year, beginning on August 15, 2021. The 2026 Convertible Notes will mature on February 15, 2026, unless earlier converted, redeemed, or repurchased          
Proceeds from convertible debt net $ 389,400          
Debt issuance cost $ 13,100