XML 86 R68.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule of Liability for Derivatives and Warrants (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Fair Value Disclosures [Abstract]      
Fair Values of Derivatives, Convertible Notes at beginning $ 1,203 $ 1,018
Profits Interests Sold at beginning 1,971
Embedded Put Option, at beginning 376
Warrant liabilities, at beginning 22,686 24 4,528
Fair Values of Derivatives, Convertible Notes Change in fair value (206) (678)
Profits Interests Sold Change in fair value (1,971) 198
Embedded Put Option, Change in fair value (220) (137)
Warrant liabilities, Change in fair value (4,504)
Fair Values of Derivatives, Convertible Notes Additions   3,583 863
Profits Interests Sold Additions   1,773
Embedded Put Option, Additions   172 589
Warrant liabilities, Additions   50,743
Fair Values of Derivatives, Convertible Notes Redemptions (4,580)
Profits Interests Sold Redemptions
Embedded Put Option, Redemptions (328) (76)
Warrant liabilities, Redemptions (16,479) (97,884)
Warrant liabilities, Change in fair value (2,659) 83,338
Fair Values of Derivatives, Reclassification of warrant liabilities    
Profits Interests Sold Reclassification of warrant liabilities    
Embedded Put Option, Reclassification of warrant liabilities    
Warrant liabilities, Reclassification of warrant liabilities   (13,535)  
Fair Values of Derivatives, Convertible Notes at end 1,203
Profits Interests Sold at end 1,971
Embedded Put Option, at end 376
Warrant liabilities, at end $ 3,548 $ 22,686 $ 24