XML 32 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions (Tables) - Molotov [Member]
 3 Months Ended
Mar. 31, 2022
Business Acquisition [Line Items]  
Schedule of Assets Acquired and Liabilities Assumed

Any necessary adjustments will be finalized within one year from the date of acquisition (in thousands):

 Schedule of Assets Acquired and Liabilities Assumed

Assets acquired:    
Cash  $818 
Accounts receivable, net   1,752 
Prepaid and other current assets   6,273 
Property and equipment, net   738 
Other non-current assets   2,643 
Intangible assets   18,429 
Goodwill   127,971 
Right-of-use assets   4,566 
Total assets acquired  $163,190 
      
Liabilities assumed:     
Accounts payable  $15,724 
Accrued expenses and other current liabilities   21,628 
Deferred revenue   812 
Long-term borrowings - current portion   3,662 
Lease liabilities   4,566 
Total liabilities assumed  $

46,392

 
      
Redeemable non-controlling interest   1,752 
Net assets acquired  $115,046 
Schedule of Estimated Useful Lives and Fair Value of the Intangible Assets Acquired

The preliminary estimated useful lives and fair value of the intangible assets acquired are as follows:

 Schedule of Estimated Useful Lives and Fair Value of the Intangible Assets Acquired

  

Estimated
Useful Life

(in Years)

   Fair Value 
         
Customer relationships   2   $9,271 
Tradenames   2    679 
Software and technology   6    8,479 
           
Total       $18,429