XML 63 R54.htm IDEA: XBRL DOCUMENT v3.22.1
Notes Payable, Long-Term Borrowing, and Convertible Notes (Details Narrative) - USD ($)
3 Months Ended
Feb. 02, 2021
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Short-Term Debt [Line Items]        
Amortization of Debt Discount (Premium)   $ 600,000 $ 2,512,000  
Molotov Acquisition [Member]        
Short-Term Debt [Line Items]        
Debt principal amount   3,700,000    
Notes payable   $ 3,600,000    
Molotov Acquisition [Member] | Minimum [Member]        
Short-Term Debt [Line Items]        
Debt instrument, percentage   0.25%    
Molotov Acquisition [Member] | Maximum [Member]        
Short-Term Debt [Line Items]        
Debt instrument, percentage   2.25%    
Chief Executive Officer [Member]        
Short-Term Debt [Line Items]        
Debt instrument, percentage   4.00%    
Debt principal amount   $ 30,000    
Notes payable   $ 36,000    
Note Payable [Member] | Evolution AI Corporation EAI [Member]        
Short-Term Debt [Line Items]        
Debt instrument, percentage   10.00%    
Debt maturity date   Oct. 01, 2018    
Debt principal amount   $ 2,700,000    
Interest Payable   2,500,000    
Notes payable   5,200,000    
2026 Convertible Notes [Member]        
Short-Term Debt [Line Items]        
Convertible notes payable $ 402,500,000 $ 271,100,000    
Debt instrument, percentage 3.25% 3.25%   3.25%
Debt maturity date Feb. 15, 2026      
Proceeds from issuance initial public offering $ 389,400,000      
Discount and offering expenses $ 13,100,000      
Debt instrument, conversion price $ 57.78      
Debt conversion, description during any calendar quarter (and only during such calendar quarter) commencing after the calendar quarter ended on March 31, 2021, if the last reported sale price of the Company’s common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day      
Debt redemption, description The Company may also redeem all or any portion of the 2026 Convertible Notes after February 20, 2024 if the last reported sale price of the Company’s common stock has been at least 130% of the conversion price then in effect for at least 20 trading days during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which the Company provides notice of redemption at a redemption price equal to 100% of the principal amount of the 2026 Convertible Notes to be redeemed, plus accrued and unpaid interest to, but excluding, the redemption date. Upon conversion, the Company can elect to deliver cash or shares or a combination of cash or shares      
Debt Instrument, Interest Rate, Effective Percentage 8.67%      
Amortization of Debt Discount (Premium) $ 90,900,000 $ 600,000    
Debt and equity issuance costs 13,100,000      
Payments of Stock Issuance Costs 3,000,000.0      
Debt Issuance Costs, Net $ 10,100,000      
Interest Expense   $ 6,500,000