XML 64 R55.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of Financial Performance By Reportable Segment (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Total revenues $ 242,019 $ 119,720  
Subscriber related expenses 245,661 113,307  
Broadcasting and transmission 20,297 10,551  
Sales and marketing 46,186 22,143  
Technology and development 21,425 11,438  
General administrative 32,229 18,154  
Depreciation and amortization 11,462 9,209  
Total adjusted operating expenses 377,260 184,802  
Stock-based compensation 19,449 9,374  
Other expense 5,979 5,569  
Total expense (141,220) $ (70,651)  
Total Assets 1,455,760   $ 1,369,778
Total Goodwill 627,632   $ 630,269
UNITED STATES      
Segment Reporting Information [Line Items]      
Total revenues 235,636    
Total Assets 1,296,463    
Non-US [Member]      
Segment Reporting Information [Line Items]      
Total revenues 6,383    
Total Assets 159,297    
Adjusted [Member]      
Segment Reporting Information [Line Items]      
Total revenues 242,019    
Subscriber related expenses 245,621    
Broadcasting and transmission 20,297    
Sales and marketing 37,306    
Technology and development 18,740    
General administrative 24,385    
Depreciation and amortization 11,462    
Total adjusted operating expenses 357,811    
Streaming [Member]      
Segment Reporting Information [Line Items]      
Total expense (105,530)    
Total Assets 1,379,311    
Streaming [Member] | Adjusted [Member]      
Segment Reporting Information [Line Items]      
Total revenues 242,320    
Subscriber related expenses 245,621    
Broadcasting and transmission 20,297    
Sales and marketing 33,818    
Technology and development 16,266    
General administrative 20,492    
Depreciation and amortization 11,356    
Total adjusted operating expenses 347,850    
Total Goodwill 616,950    
Wagering [Member]      
Segment Reporting Information [Line Items]      
Total expense (10,262)    
Total Assets 76,449    
Wagering [Member] | Adjusted [Member]      
Segment Reporting Information [Line Items]      
Total revenues (301)    
Subscriber related expenses    
Broadcasting and transmission    
Sales and marketing 3,488    
Technology and development 2,474    
General administrative 3,893    
Depreciation and amortization 106    
Total adjusted operating expenses 9,961    
Total Goodwill $ 10,682