XML 45 R32.htm IDEA: XBRL DOCUMENT
v3.22.4

Income Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Income Tax Disclosure [Abstract] |
Schedule of Income before Income Tax, Domestic and Foreign | The loss before income taxes on continuing operations includes the following components (in thousands):
| For the Years Ended December 31,
| 2022 |  | 2021 |  | 2020
United States | $ | 399,941 |  |  | $ | 346,244 |  |  | $ | 608,950 |
International | 26,770 |  |  | 8,223 |  |  | 102 |
Loss before income taxes | $ | 426,711 |  |  | $ | 354,467 |  |  | $ | 609,052 |
Schedule of Components of Income Tax Expense (Benefit) | The benefit of income taxes on continuing operations for the years ended December 31, 2022, 2021 and 2020 consist of the following (in thousands):
| December 31,
| 2022 |  | 2021 |  | 2020
U.S. Federal |  |  |  |  |
Current | $ | — |  |  | $ | — |  |  | $ | — |
Deferred | 1,351 |  |  | 2,082 |  |  | 7,930 |
State and local |  |  |  |  |
Current | — |  |  | — |  |  | — |
Deferred | 315 |  |  | 599 |  |  | 1,730 |
Foreign |  |  |  |  |
Current | — |  | — |  | —
Deferred | — |  | — |  | —
Valuation allowance | — |  |  | — |  |  | — |
Income tax benefit | $ | 1,666 |  |  | $ | 2,681 |  |  | $ | 9,660 |
Schedule of Effective Income Tax Rate Reconciliation | A reconciliation of the statutory federal rate on continuing operations to the Company’s effective tax rate on continuing operations is as follows:
| December 31,
| 2022 |  | 2021 |  | 2020
Federal rate | 21.00 | % |  | 21.00 | % |  | 21.00 | %
State income taxes, net of federal benefit | 0.07 |  |  | 0.17 |  |  | 0.28 |
Nexway activity and deconsolidation | — |  |  | — |  |  | (0.40) |
Incentive stock options | (0.67) |  |  | (2.25) |  |  | (0.38) |
Change in fair value of derivative, warrant liability, and gain on extinguishment of convertible notes | (0.08) |  |  | 0.16 |  |  | (3.42) |
Amortization of debt discount | (0.67) |  |  | — |  |  | — |
Foreign rate differential | 0.34 |  |  | 0.13 |  |  | — |
Goodwill impairment | — |  |  | — |  |  | (5.10) |
Change in valuation allowance | (18.94) |  |  | (18.99) |  |  | (10.27) |
Other | (0.66) |  |  | 0.54 |  |  | (0.12) |
Income tax benefit | 0.39 | % |  | 0.76 | % |  | 1.59 | %
Schedule of Deferred Tax Assets and Liabilities | The components of our deferred tax assets are as follows (in thousands):
| December 31,
| 2022 |  | 2021
Deferred tax assets: |  |  |
Net operating losses | $ | 324,256 |  |  | $ | 234,542 |
Accruals and deferrals | 11,032 |  |  | 7,812 |
Stock based compensation | 10,225 |  |  | 10,280 |
Interest expense limitation | 13,959 |  |  | 11,945 |
Leasing assets | 9,125 |  |  | 8,881 |
Other | 49 |  |  | 27 |
Total deferred tax assets | 368,646 |  |  | 273,487 |
Less: Valuation allowance | (322,989) |  |  | (219,609) |
Net deferred tax assets | $ | 45,657 |  |  | $ | 53,878 |
Deferred tax liabilities: |  |  |
Intangible assets | $ | 38,929 |  |  | $ | 47,503 |
Property and equipment | 7,391 |  |  | 8,651 |
Other | 102 |  |  | 155 |
Total deferred tax liabilities | $ | 46,422 |  |  | $ | 56,309 |
Net deferred tax liabilities | $ | 765 |  |  | $ | 2,431 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32639-109319 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32537-109319 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 12 -URI https://asc.fasb.org/extlink&oid=121826272&loc=d3e32687-109319 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration