XML 60 R47.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions - Schedule of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Dec. 06, 2021
Dec. 01, 2021
Dec. 31, 2020
Assets acquired:          
Goodwill $ 618,506 $ 619,587     $ 478,406
Edisn          
Assets acquired:          
Cash       $ 373  
Prepaid and other current assets       5  
Property and equipment, net       10  
Intangible assets       1,500  
Goodwill       12,501  
Total assets acquired       14,389  
Liabilities assumed:          
Deferred income taxes       12  
Business combination recognized identifiable assets acquired and liabilities assumed current liabilities accrued expenses       25  
Total liabilities assumed       37  
Net assets acquired       $ 14,352  
Molotov          
Assets acquired:          
Cash     $ 818    
Accounts receivable, net     1,752    
Prepaid and other current assets     6,273    
Property and equipment, net     738    
Other non-current assets     2,643    
Intangible assets     18,429    
Goodwill     127,971    
Right-of-use assets     4,566    
Total assets acquired     163,190    
Liabilities assumed:          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable     15,724    
Business combination recognized identifiable assets acquired and liabilities assumed current liabilities accrued expenses     21,628    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-Term Debt     3,662    
Lease liabilities     4,566    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Deferred Revenue     812    
Total liabilities assumed     46,392    
Redeemable non-controlling interest     1,752    
Net assets acquired     $ 115,046