XML 60 R51.htm IDEA: XBRL DOCUMENT v3.23.1
Notes Payable, Long-Term Borrowing, and Convertible Notes - Narrative (Details)
3 Months Ended 12 Months Ended
Feb. 02, 2021
USD ($)
$ / shares
Mar. 31, 2023
USD ($)
d
segment
Mar. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Oct. 01, 2018
USD ($)
Short-term Debt [Line Items]          
Amortization of debt discount   $ 623,000 $ 600,000    
Principal Balance   407,036,000   $ 407,216,000  
Long-term debt, gross   402,364,000   401,767,000  
Chief executive officer          
Short-term Debt [Line Items]          
Long-term debt, gross   1,800,000      
Debt instrument, periodic payment   $ 200,000   1,700,000  
Molotov SAS          
Short-term Debt [Line Items]          
Debt interest rate   2.25%      
Principal Balance   $ 3,700,000      
Evolution AI Corporation EAI | Note payable          
Short-term Debt [Line Items]          
Debt interest rate         10.00%
Principal Balance         $ 2,700,000
Interest payable   2,800,000      
Public stock offering          
Short-term Debt [Line Items]          
Sale of stock, consideration received on transaction $ 389,400,000        
2026 Convertible notes          
Short-term Debt [Line Items]          
Convertible notes payable $ 402,500,000 $ 167,300,000   $ 183,100,000  
Debt interest rate 3.25% 3.25%   3.25%  
Payments of stock issuance costs $ 13,100,000        
Debt instrument, convertible, conversion price (in usd per share) | $ / shares $ 57.78        
Debt instrument, convertible, threshold trading days | d   20      
Debt instrument, convertible, threshold consecutive trading days | d   30      
Debt instrument, convertible, threshold percentage of stock price trigger   130.00%      
Redemption price, percentage   100.00%      
Amortization of debt discount   $ 600,000      
Interest expense   6,500,000      
Principal Balance   402,500,000   $ 402,500,000  
Long-term debt, gross   $ 394,717,000   $ 394,094,000  
2026 Convertible notes | Debt Instrument, Redemption, Period One          
Short-term Debt [Line Items]          
Debt instrument, convertible, threshold trading days | d   20      
Debt instrument, convertible, threshold consecutive trading days | d   30      
Debt instrument, convertible, threshold percentage of stock price trigger   130.00%      
2026 Convertible notes | Debt Instrument, Redemption, Period Two          
Short-term Debt [Line Items]          
Debt instrument, convertible, threshold trading days | segment   5      
Debt instrument, convertible, threshold consecutive trading days | segment   5      
Debt instrument, convertible, maximum percentage of product of sales price and conversion rate   98.00%      
Note payable          
Short-term Debt [Line Items]          
Debt interest rate   10.00%   10.00%  
Principal Balance   $ 2,700,000   $ 2,700,000  
Long-term debt, gross   $ 5,803,000   $ 5,650,000  
Other          
Short-term Debt [Line Items]          
Debt interest rate   4.00%   4.00%  
Principal Balance   $ 30,000   $ 30,000  
Long-term debt, gross   38,000   $ 37,000  
Bpi France          
Short-term Debt [Line Items]          
Debt interest rate       2.25%  
Principal Balance   1,806,000   $ 1,986,000  
Long-term debt, gross   $ 1,806,000   $ 1,986,000  
Bpi France | Molotov SAS          
Short-term Debt [Line Items]          
Debt interest rate   2.25%