XML 77 R62.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Schedule of Deferred Tax Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Net operating losses $ 384,838 $ 366,837
Accruals and deferrals 13,461 15,115
Stock-based compensation 16,984 16,235
Interest expense limitation 18,352 14,860
Leasing assets 9,023 9,375
Deferred financing fees 7,582 0
Other 39 30
Total deferred tax assets 450,279 422,452
Less: Valuation allowance (420,749) (385,461)
Net deferred tax assets 29,530 36,991
Deferred tax liabilities:    
Intangible assets 21,875 29,073
Property and equipment 7,643 7,688
Deferred state income tax 0 0
Total deferred tax liabilities 29,518 36,761
Net deferred tax assets $ 12 $ 230