XML 42 R32.htm IDEA: XBRL DOCUMENT
v3.25.3

Segments and Geographic Information (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Segment Reporting [Abstract] |
Schedule of Segment Reporting Information, by Segment | Total revenue
|  | Three Months Ended September 30, |  | Nine Months Ended September 30,
|  | 2025 |  | 2024 |  | 2025 |  | 2024
United States |  | $ | 360,426 |  |  | $ | 370,404 |  |  | $ | 1,123,443 |  |  | $ | 1,133,197 |
Rest of world |  | 16,769 |  |  | 15,803 |  |  | 50,006 |  |  | 46,322 |
Total revenue |  | $ | 377,195 |  |  | $ | 386,207 |  |  | $ | 1,173,449 |  |  | $ | 1,179,519 |
The following table provides the significant expenses and gross profit with a reconciliation to net income (loss) from continuing operations for the periods indicated, which are regularly reviewed by the CODM (in thousands):
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
Total revenue | $ | 377,195 |  |  | $ | 386,207 |  |  | $ | 1,173,449 |  |  | $ | 1,179,519 |
Gross profit (1) | 78,381 |  |  | 54,125 |  |  | 225,301 |  |  | 131,095 |
Significant expenses: |  |  |  |  |  |  |
Sales and marketing (2) | 39,774 |  |  | 51,179 |  |  | 107,584 |  |  | 120,865 |
Technology and development (2) | 16,603 |  |  | 18,508 |  |  | 50,092 |  |  | 51,388 |
General and administrative (2) | 22,801 |  |  | 24,010 |  |  | 68,164 |  |  | 55,495 |
Other segment (income) expenses (3) | 18,069 |  |  | 15,112 |  |  | (162,135) |  |  | 40,193 |
Net income (loss) from continuing operations | (18,866) |  |  | (54,684) |  |  | 161,596 |  |  | (136,846) |
(1) Gross profit is calculated as total revenue less Subscriber related expenses and Broadcasting and transmission expenses. (2) Sales and marketing, Technology and development, and General and administrative expense categories regularly provided to the CODM exclude stock-based compensation. (3) Other segment expenses include depreciation and amortization, stock-based compensation expense, interest expense, interest income, amortization of debt premium, net, gain on settlement of litigation, net, gain on extinguishment of debt, other income (expense) and provision for income taxes.

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration