XML 70 R59.htm IDEA: XBRL DOCUMENT v3.26.1
Equity-Based Compensation - Schedule of Stock Option Activity (Details)
$ / shares in Units, $ in Thousands
 6 Months Ended
Mar. 31, 2026
USD ($)
$ / shares
shares
Sep. 27, 2025
USD ($)
Number of Shares    
Outstanding at beginning of period (in shares) | shares 0  
Assumed from Fubo (in shares) | shares 655,138  
Exercised (in shares) | shares (2,963)  
Forfeited or expired (in shares) | shares (54,648)  
Outstanding at end of period (in shares) | shares 597,527  
Options vested and exercisable (in shares) | shares 584,273  
Weighted Average Exercise Price    
Weighted average exercise price, beginning balance (in usd per share) | $ / shares $ 0  
Assumed from Fubo (in usd per share) | $ / shares 90.56  
Exercised (in usd per share) | $ / shares 13.28  
Forfeited or expired (in usd per share) | $ / shares 123.73  
Weighted average exercise price, ending balance (in usd per share) | $ / shares 87.91  
Options vested and exercisable (in usd per share) | $ / shares $ 89.58  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Additional Disclosures [Abstract]    
Total Intrinsic Value | $ $ 41 $ 0
Assumed from Fubo Intrinsic Value | $ 2,755  
Options vested and exercisable, intrinsic value | $ $ 41  
Assumed from Fubo (Years) 3 years 10 months 24 days  
Weighted Average Remaining Contractual Life (Years) 4 years 1 month 6 days  
Options vested and exercisable, weighted average remaining contractual term 4 years 1 month 6 days  
Market and service condition based options    
Number of Shares    
Outstanding at beginning of period (in shares) | shares 0  
Assumed from Fubo (in shares) | shares 371,110  
Outstanding at end of period (in shares) | shares 371,110  
Options vested and exercisable (in shares) | shares 371,110  
Weighted Average Exercise Price    
Weighted average exercise price, beginning balance (in usd per share) | $ / shares $ 0  
Assumed from Fubo (in usd per share) | $ / shares 153.00  
Weighted average exercise price, ending balance (in usd per share) | $ / shares 153.00  
Options vested and exercisable (in usd per share) | $ / shares $ 153.00  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Additional Disclosures [Abstract]    
Total Intrinsic Value | $ $ 0 $ 0
Options vested and exercisable, intrinsic value | $ $ 0  
Assumed from Fubo (Years) 1 year 9 months 18 days  
Weighted Average Remaining Contractual Life (Years) 1 year 4 months 24 days  
Options vested and exercisable, weighted average remaining contractual term 1 year 4 months 24 days