XML 72 R61.htm IDEA: XBRL DOCUMENT v3.26.1
Equity-Based Compensation - Schedule of Restricted Stock Unit Activity (Details) - $ / shares
6 Months Ended
Mar. 31, 2026
Mar. 31, 2026
Restricted stock    
Number of Shares    
Unvested at beginning of period (in shares)   0
Assumed from Fubo (in shares)   2,887,103
Granted (in shares)   371,167
Vested (in shares)   (843,393)
Forfeited or expired (in shares)   (37,572)
Unvested at end of period (in shares) 2,377,305 2,377,305
Weighted Average Grant-Date Fair Value    
Assumed from Fubo (in used per share)   $ 31.18
Granted (in usd per share)   43.85
Vested (in usd per share)   36.41
Forfeited or expired (in usd per share)   27.87
Unvested at end of period (in usd per share) $ 31.36 $ 31.36
Performance based restricted stock units    
Number of Shares    
Unvested at beginning of period (in shares)   0
Assumed from Fubo (in shares)   357,915
Granted (in shares) 129,689 129,689
Vested (in shares)   (29,062)
Unvested at end of period (in shares) 458,542 458,542
Weighted Average Grant-Date Fair Value    
Assumed from Fubo (in used per share)   $ 58.14
Granted (in usd per share)   44.28
Vested (in usd per share)   37.75
Unvested at end of period (in usd per share) $ 55.51 $ 55.51
Market and Service Condition Based Restricted Stock Units    
Number of Shares    
Unvested at beginning of period (in shares)   0
Assumed from Fubo (in shares)   108,732
Unvested at end of period (in shares) 108,732 108,732
Weighted Average Grant-Date Fair Value    
Assumed from Fubo (in used per share)   $ 33.76
Unvested at end of period (in usd per share) $ 33.76 $ 33.76