XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (4,288,829) $ (3,113,441)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 1,067,382 739,309
Depreciation and amortization 1,356 2,341
Changes in operating assets and liabilities:    
Prepaid expenses (188,514) (145,569)
Accounts payable and accrued liabilities 147,474 197,011
Contract liabilities 78 (1,759)
Net cash used in operating activities (3,261,053) (2,322,108)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (14,761)
Purchase of intangible asset (200,000)
Net cash used in investing activities (214,761)
CASH FLOWS FROM FINANCING ACTIVITIES    
Series A Convertible Preferred stock issued 1,345,000
Class B common stock subscription proceeds received, net 194,434
Proceeds from Class B common stock issued, net 3,118,870
Net cash provided by financing activities 3,118,870 1,539,434
Net change in cash and cash equivalents (142,183) (997,435)
Cash and cash equivalents at beginning of period 2,660,624 2,924,323
Cash and cash equivalents at end of period 2,518,441 1,926,888
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes
Cash paid for interest
NON CASH INVESTING AND FINANCING ACTIVITIES    
Conversion from Class A to Class B common stock 17
Conversion from Series A Convertible Preferred stock to Class B common stock 35,195
Class B Common stock issued for purchase of intangible asset $ 9,500