XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Stockholders' and Member's Equity (Deficit) - USD ($)
shares in Thousands, $ in Thousands
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Common Stock [Member]
LLC Interests [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
LLC Interests [Member]
Additional Paid-in Capital [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Accumulated Deficit [Member]
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]
Total
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Retroactive application of recapitalization (in shares)       195,800            
Beginning balance at Dec. 31, 2020     $ 136,348 $ 136,348 $ 929 $ 929 $ (47,790) $ (47,790) $ 89,487 $ 89,487
Beginning balance (in shares) at Dec. 31, 2020     195,800              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Share-based compensation           480       480
Net loss               (16,610)   (16,610)
Ending balance at Mar. 31, 2021       $ 136,348   1,409   (64,400)   73,357
Ending balance (in shares) at Mar. 31, 2021       195,800            
Beginning balance at Dec. 31, 2021 $ 7 $ 20           (1,358,358)   (1,358,331)
Beginning balance (in shares) at Dec. 31, 2021 68,021 195,800                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Share-based compensation           2,999       2,999
Warrants exercised           2       2
Release of warrant liability           0       0
Net loss                   (55,266)
Net loss               (14,399)   (14,399)
Issuance of stock under share-based compensation plans, including income tax effect (in shares) 248                  
Non-controlling interest adjustment to fair value           $ (3,001)   (609,095)   (612,096)
Ending balance at Mar. 31, 2022 $ 7 $ 20           $ (1,981,852)   $ (1,981,825)
Ending balance (in shares) at Mar. 31, 2022 68,269 195,800