XML 38 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Schedule of assets and liabilities measured on recurring basis

March 31, 

December 31, 

2023

2022

(in thousands)

Level

Balance

    

Level

Balance

Cash equivalents

Money market funds

1

$

125,125

1

$

150,125

Liabilities

Earnout liability

 

 

3

$

3,793

3

$

1,730

Warrant liability – Public Warrants

1

15,399

1

10,164

Warrant liability – Private Placement Warrants

3

3,285

2

2,140

Total liabilities

$

22,477

$

14,034

Schedule of changes in the fair value of warrant and earnout liabilities

Private

Placement

Warrant

Earnout

(in thousands)

Liability

Liability

Fair value as of December 31, 2022

$

$

1,730

Change in fair value of liability

2,063

Transfers into Level 3

3,285

Fair value as of March 31, 2023

$

3,285

$

3,793

Private Placement Warrant Liability [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Assumptions used in valuation of liability

March 31,

2023

Stock price

$

7.79

 

Risk-free interest rate

3.78

%

Expected term (in years)

3.3

Expected volatility

33

%

Dividend rate

%

Exercise price

$

11.50

Earnout Liability [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Assumptions used in valuation of liability

March 31, 

2023

Stock price

 

$

7.79

 

Risk-free interest rate

3.75

%

Expected term (in years)

2.5

Expected volatility

100

%

Dividend rate

%