XML 40 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Share-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of stock-based compensation expense

Three Months Ended

March 31, 

(in thousands)

2023

    

2022

Cost of sales

 

$

22

 

$

11

General and administrative expenses

6,405

3,495

Total share-based compensation expense

$

6,427

$

3,506

Stock options  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of options activity

Shares Underlying

Weighted Average

Aggregate

    

Options

    

Weighted Average

    

Remaining

    

Intrinsic Value

(in 000's)

Exercise Price

Contractual Life

(in 000's)

Outstanding as of December 31, 2022

375

$

12.86

9.2 years

$

Granted

98

$

6.13

Outstanding as of March 31, 2023

473

$

11.47

9.2 years

$

162

Outstanding and exercisable as of March 31, 2023

125

$

12.86

9.0 years

$

Schedule of assumptions used for grants of awards

Risk-free interest rate

3.5

%

Dividend yield

%

Expected volatility

79

%

Expected life (in years)

5.7

RSUs  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of RSU activity

Weighted

 Average 

Number of

 Grant Date 

(shares in thousands)

Shares

    

 Fair Value

Unvested as of December 31, 2022

3,930

$

10.85

Granted

4,706

$

5.77

Vested

(1,156)

$

11.57

Forfeited

(243)

$

8.90

Unvested as of March 31, 2023

7,237

$

7.50

Vested but not released

491

$

10.83

Outstanding as of March 31, 2023

7,728

$

7.71

Incentive Units [Member].  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of the activity of Incentive Units

    

    

    

Weighted

 Average 

 Grant Date 

(units in thousands)

    

    

Units

    

 Fair Value

Outstanding as of December 31, 2022

471

$

18.68

Vested

(108)

$

17.29

Forfeited

(12)

$

17.64

Outstanding as of March 31, 2023

351

$

19.13