XML 26 R15.htm IDEA: XBRL DOCUMENT v3.21.2
Stock Compensation
9 Months Ended
Sep. 30, 2021
Share-based Payment Arrangement [Abstract]  
Stock Compensation

9. STOCK COMPENSATION

In April 2021, the Company adopted the 2021 Employee Stock Purchase Plan (“ESPP”) and the 2021 Equity Incentive Plan (“2021 EIP”), each of which became effective in connection with the IPO. The Company has reserved 220,251 and 2,213,773 shares of Class A common stock for future issuance under the ESPP and 2021 EIP, respectively.

The Company may not grant any additional awards under the 2017 Equity Incentive Plan (“2017 EIP”). The 2017 EIP will continue to govern outstanding equity awards granted thereunder. As of September 30, 2021, there were 1,510,665 shares available for issuance under the 2021 EIP.

2017 EIP and 2021 EIP

Stock option activity under the 2017 EIP and 2021 EIP was as follows:

 

 

 

NUMBER OF
OPTIONS

 

 

WEIGHTED-
AVERAGE
EXERCISE
PRICE PER
SHARE

 

 

WEIGHTED-
AVERAGE
REMAINING
CONTRACTUAL
LIFE (YEARS)

 

 

AGGREGATE
INTRINSIC
VALUE (000s)

 

Balance – December 31, 2020

 

 

1,855,507

 

 

$

2.99

 

 

 

9.79

 

 

$

8

 

Granted

 

 

1,188,064

 

 

 

8.98

 

 

 

 

 

 

 

Exercised

 

 

(145,805

)

 

 

3.77

 

 

 

 

 

 

 

Cancelled and forfeited

 

 

(3,095

)

 

 

9.38

 

 

 

 

 

 

 

Balance – September 30, 2021

 

 

2,894,671

 

 

 

5.43

 

 

 

9.35

 

 

$

34,521

 

Options exercisable – September 30, 2021

 

 

82,944

 

 

 

3.42

 

 

 

8.96

 

 

$

1,155

 

Vested and expected to vest –September 30, 2021

 

 

2,894,671

 

 

$

5.43

 

 

 

9.35

 

 

$

34,521

 

 

The aggregate intrinsic value of stock options exercised during the three and nine months ended September 30, 2021, was zero and $206, respectively. The weighted-average grant date fair value of options granted during the three and nine months ended September 30, 2021, was $9.94 and $6.66, respectively, per share.

ESPP

The ESPP enables eligible employees to purchase shares of the Company's common stock at the end of each offering period at a price equal to 85% of the fair market value of the shares on the first trading day or the last trading day of the offering period, whichever is lower. Eligible employees generally include all employees. Share purchases are funded through payroll deductions of at least 1% and up to 15% of an employee's eligible compensation for each payroll period. The number of shares reserved for issuance under the ESPP increase automatically on the first day of each fiscal year, beginning on January 1, 2022, by a number equal to the lesser of 440,502 shares, 1% of the total number of shares of the Company's capital stock (including all classes of the Company's common stock) outstanding on the last day of the calendar month prior to the date of the increase, or such lower number of shares. (including no shares) approved by the Company's board of directors. As of September 30, 2021, no shares have been issued pursuant to the ESPP. The ESPP generally provides for six-month consecutive offering periods beginning on September 14, 2021. The ESPP is a compensatory plan as defined by the authoritative guidance for stock compensation. As such, stock-based compensation expense has been recorded for the three and nine months ended September 30, 2021.

 

Stock-Based Compensation Expense

The following tables summarize the stock-based compensation expense for stock options and restricted stock awards granted to employees and nonemployees that was recorded in the Company’s statements of operations and comprehensive loss for the three and nine months ended September 30, 2021 and 2020.

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Research and development

 

$

313

 

 

$

 

 

$

606

 

 

$

4

 

General and administrative

 

 

620

 

 

 

55

 

 

 

1,444

 

 

 

184

 

Total stock-based compensation expense

 

$

933

 

 

$

55

 

 

$

2,050

 

 

$

188

 

 

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Employees

 

$

776

 

 

$

53

 

 

$

1,878

 

 

$

182

 

Nonemployees

 

 

157

 

 

 

2

 

 

 

172

 

 

 

6

 

Total stock-based compensation expense

 

$

933

 

 

$

55

 

 

$

2,050

 

 

$

188

 

 

As of September 30, 2021, the Company had $10,348 of unrecognized stock-based compensation expense related to unvested stock options and restricted stock awards, which is expected to be recognized over a weighted-average period of approximately 3.15 years.

The fair value of stock options granted during the three and nine months ended September 30, 2021 and 2020 was estimated using the Black-Scholes option pricing model based on the following weighted average assumptions. There were no stock options granted during the three months ended September 30, 2020.

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2021

 

2021

 

2020

Expected term (in years)

 

6.1

 

5.5 – 6.1

 

5.5 – 6.1

Expected volatility

 

75.4% – 75.8%

 

75.4% – 76.6%

 

74.0% – 75.7%

Risk-free rate

 

0.9% – 1.0%

 

0.6% – 1.1%

 

0.4% – 1.7%

Dividend yield

 

  —

 

  —

 

  —

 

Restricted Stock Awards

In October 2020, in conjunction with the Series C redeemable convertible preferred stock issuance, the Company restricted 49,636 shares of fully issued and outstanding Class A common stock held by the Company’s Chief Executive Officer and founder. The restriction allows the Company to repurchase shares that have not vested. The vesting term of restricted stock is one year. The grant date fair value of the restricted shares was $6.37.

The following table summarizes the activity for the Company’s restricted stock for the nine months ended September 30, 2021.

 

 

 

NUMBER OF
SHARES

 

Unvested as of December 31, 2020

 

 

41,363

 

Vested

 

 

(37,226

)

Unvested as of September 30, 2021

 

 

4,137

 

 

For the nine months ended September 30, 2021, the Company recognized $236 of stock-based compensation expense related to restricted stock awards that vested during the period.